XML 88 R77.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 3,694,950 $ 4,550,625
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 4,762,985 6,278,535
Attributed fees collected 556,055 587,663
Claims paid (31,466) (43,782)
Interest accrual 119,334 160,106
Actual in force different from expected (2,637) 36,193
Effect of changes in interest rates (870,637) (671,989)
Effect of changes in equity markets (1,112,214) (1,314,461)
Effect of assumption update 85,619 330,769
Issuances 28,190 11,403
Other adjustments 14,784 (17,436)
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 3,550,013 5,357,001
Effect of cumulative changes in non-performance risk (884,110) (1,660,587)
Balance, end of period 2,665,903 3,696,414
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (917,792) (422,261)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (917,792) (422,261)
Interest accrual (28,372) (20,505)
Actual in force different from expected (10,203) (6,069)
Effect of changes in interest rates 126,966 169,229
Effect of changes in equity markets 115,601 127,157
Effect of assumption update 3,984 (54,067)
Other adjustments 398 (638,198)
Effect of changes in current period counterparty non-performance risk (6,098) (7,445)
Balance, end of period, before effect of changes in non-performance risk (845,107) (946,878)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (845,107) (946,878)
Less: Reinsured Market Risk Benefits | AuguStar [Member]    
Market Risk Benefit [Roll Forward]    
Other adjustments 638,000  
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (131,047) (107,425)
Claims paid 3,110 3,681
Issuances (1,654) 9,025
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 2,777,158 4,128,364
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 3,845,193 5,856,274
Attributed fees collected 425,008 480,238
Claims paid (28,356) (40,101)
Interest accrual 90,962 139,601
Actual in force different from expected (12,840) 30,124
Effect of changes in interest rates (743,671) (502,760)
Effect of changes in equity markets (996,613) (1,187,304)
Effect of assumption update 89,603 276,702
Issuances 26,536 20,428
Other adjustments 15,182 (655,634)
Effect of changes in current period counterparty non-performance risk (6,098) (7,445)
Balance, end of period, before effect of changes in non-performance risk 2,704,906 4,410,123
Effect of cumulative changes in non-performance risk (884,110) (1,660,587)
Balance, end of period $ 1,820,796 $ 2,749,536