XML 80 R69.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Liability For Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Other adjustments $ 6,174 $ 1,133 $ 18,179 $ 5,535    
Balance, end of period 17,917,864 18,190,646 17,917,864 18,190,646    
Interest accrual     261,019 237,869    
Other Businesses            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period 1,633 1,941 1,633 1,941    
Nonparticipating Traditional And Limited-Pay Business            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Gain in net income     (22,000) 30,000    
Loss in net income     21,000 30,000    
Term Life            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period     225,711 554,896    
Balance at original discount rate, beginning of period     11,153,544 11,466,690    
Effect of assumption update         $ 21,466 $ (790)
Effect of actual variances from expected experience and other activity         (127,507) (65,230)
Adjusted balance, beginning of period     11,047,503 11,400,670    
Issuances     403,742 318,867    
Net premiums / considerations collected     (661,611) (674,147)    
Interest accrual     254,945 261,862    
Other adjustments     (78)      
Balance at original discount rate, end of period 11,044,501 11,307,252 11,044,501 11,307,252    
Effect of cumulative changes in discount rate assumptions, end of period (577,768) (484,287) (577,768) (484,287)    
Balance, end of period 10,466,733 10,822,965 10,466,733 10,822,965    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     18,426,207 17,835,251    
Effect of cumulative changes in discount rate assumptions, beginning of period     331,571 962,034    
Balance at original discount rate, beginning of period     18,757,778 18,797,285    
Effect of assumption update         21,480 (1,044)
Effect of actual variances from expected experience and other activity         (153,025) (87,110)
Adjusted balance, beginning of period     18,626,233 18,709,131    
Issuances     403,742 318,867    
Interest accrual     444,536 447,387    
Benefit payments     (721,798) (716,919)    
Other adjustments     1,103 1,558    
Balance at original discount rate, end of period 18,753,816 18,760,024 18,753,816 18,760,024    
Effect of cumulative changes in discount rate assumptions, end of period (1,064,363) (791,413) (1,064,363) (791,413)    
Balance, end of period 17,689,453 17,968,611 17,689,453 17,968,611    
Balance, end of period, pre-flooring 7,222,720 7,145,646 7,222,720 7,145,646    
Flooring impact, end of period 44 0 44 0    
Balance, end of period, post flooring 7,222,764 7,145,646 7,222,764 7,145,646    
Reinsurance recoverable 6,518,048 6,614,071 6,518,048 6,614,071    
Balance after reinsurance recoverables, end of period, post-flooring 704,716 531,575 704,716 531,575    
Term Life | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 21,795,982 21,948,491 21,795,982 21,948,491    
Discounted expected future gross premiums (at original discount rate) 14,920,888 15,125,847 14,920,888 15,125,847    
Discounted expected future gross premiums (at current discount rate) 14,173,894 14,493,623 14,173,894 14,493,623    
Undiscounted expected future benefits and expenses $ 29,155,998 $ 29,156,389 29,155,998 29,156,389    
Interest accrual     189,591 185,524    
Gross Premiums     $ 901,158 $ 900,634    
Weighted-average duration of the liability in years (at original discount rate) 10 years 10 years 10 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 10 years 9 years 10 years    
Weighted-average interest rate (at original discount rate) 5.15% 5.20% 5.15% 5.20%    
Weighted-average interest rate (at current discount rate) 5.53% 5.28% 5.53% 5.28%    
Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period     0 0    
Balance at original discount rate, beginning of period     0 0    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         (380) (1,257)
Issuances     18,328 23,211    
Net premiums / considerations collected     (17,948) (21,954)    
Interest accrual     0 0    
Other adjustments     0      
Balance at original discount rate, end of period $ 0 $ 0 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0 0    
Balance, end of period 0 0 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     228,788 204,727    
Effect of cumulative changes in discount rate assumptions, beginning of period     19,521 24,876    
Balance at original discount rate, beginning of period     248,309 229,603    
Effect of assumption update         (3,643) 0
Effect of actual variances from expected experience and other activity         (130) 4,195
Adjusted balance, beginning of period     244,536 233,798    
Issuances     18,328 23,211    
Interest accrual     4,453 4,201    
Benefit payments     (15,519) (14,838)    
Other adjustments     (150) (33)    
Balance at original discount rate, end of period 251,648 246,339 251,648 246,339    
Effect of cumulative changes in discount rate assumptions, end of period (24,870) (26,245) (24,870) (26,245)    
Balance, end of period 226,778 220,094 226,778 220,094    
Balance, end of period, pre-flooring 226,778 220,094 226,778 220,094    
Flooring impact, end of period 0 0 0 0    
Balance, end of period, post flooring 226,778 220,094 226,778 220,094    
Reinsurance recoverable 18,453 17,835 18,453 17,835    
Balance after reinsurance recoverables, end of period, post-flooring 208,325 202,259 208,325 202,259    
Fixed Annuities | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 0 0 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0 0 0    
Undiscounted expected future benefits and expenses $ 337,236 $ 328,414 337,236 328,414    
Interest accrual     4,453 4,201    
Gross Premiums     $ 21,461 $ 24,200    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.83% 3.57% 3.83% 3.57%    
Weighted-average interest rate (at current discount rate) 5.47% 5.27% 5.47% 5.27%    
Fixed Annuity Netting            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Adjusted balance, beginning of period     $ (380) $ (1,257)    
Term Life And Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period     225,711 554,896    
Balance at original discount rate, beginning of period     11,153,544 11,466,690    
Effect of assumption update         21,466 (790)
Effect of actual variances from expected experience and other activity         (127,887) (66,487)
Adjusted balance, beginning of period     11,047,123 11,399,413    
Issuances     422,070 342,078    
Net premiums / considerations collected     (679,559) (696,101)    
Interest accrual     254,945 261,862    
Other adjustments     (78)      
Balance at original discount rate, end of period $ 11,044,501 $ 11,307,252 11,044,501 11,307,252    
Effect of cumulative changes in discount rate assumptions, end of period (577,768) (484,287) (577,768) (484,287)    
Balance, end of period 10,466,733 10,822,965 10,466,733 10,822,965    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period, pre-flooring 7,449,498 7,365,740 7,449,498 7,365,740    
Flooring impact, end of period 44 0 44 0    
Balance, end of period, post flooring 7,449,542 7,365,740 7,449,542 7,365,740    
Reinsurance recoverable 6,536,501 6,631,906 6,536,501 6,631,906    
Balance after reinsurance recoverables, end of period, post-flooring 913,041 733,834 913,041 733,834    
Term Life And Fixed Annuities | Total            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, beginning of period     18,654,995 18,039,978    
Effect of cumulative changes in discount rate assumptions, beginning of period     351,092 986,910    
Balance at original discount rate, beginning of period     19,006,087 19,026,888    
Effect of assumption update         17,837 (1,044)
Effect of actual variances from expected experience and other activity         $ (153,155) $ (82,915)
Adjusted balance, beginning of period     18,870,769 18,942,929    
Issuances     422,070 342,078    
Interest accrual     448,989 451,588    
Benefit payments     (737,317) (731,757)    
Other adjustments     953 1,525    
Balance at original discount rate, end of period 19,005,464 19,006,363 19,005,464 19,006,363    
Effect of cumulative changes in discount rate assumptions, end of period (1,089,233) (817,658) (1,089,233) (817,658)    
Balance, end of period $ 17,916,231 $ 18,188,705 $ 17,916,231 $ 18,188,705