XML 87 R76.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 3,694,950 $ 4,550,625
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 4,762,985 6,278,535
Attributed fees collected 281,171 293,206
Claims paid (16,417) (23,881)
Interest accrual 68,360 78,947
Actual in force different from expected 2,495 19,425
Effect of changes in interest rates (832,834) 438,057
Effect of changes in equity markets (846,759) (635,535)
Issuances 12,766  
Effect of changes in current period counterparty non-performance risk 0 0
Other adjustments 13,017 77,790
Balance, end of period, before effect of changes in non-performance risk 3,444,784 6,526,544
Effect of cumulative changes in non-performance risk (829,061) (1,908,334)
Balance, end of period 2,615,723 4,618,210
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (917,792) (422,261)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (917,792) (422,261)
Interest accrual (15,642) (2,290)
Actual in force different from expected (4,539) (2,389)
Effect of changes in interest rates 180,022 (49,031)
Effect of changes in equity markets 87,042 66,494
Effect of changes in current period counterparty non-performance risk (26,662) 18,297
Other adjustments (603) 0
Balance, end of period, before effect of changes in non-performance risk (764,249) (424,017)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (764,249) (424,017)
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (66,967) (34,490)
Claims paid 1,511 1,653
Issuances (619)  
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 2,777,158 4,128,364
Effect of cumulative changes in non-performance risk 1,068,035 1,727,910
Balance, beginning of period, before effect of changes in non-performance risk 3,845,193 5,856,274
Attributed fees collected 214,204 258,716
Claims paid (14,906) (22,228)
Interest accrual 52,718 76,657
Actual in force different from expected (2,044) 17,036
Effect of changes in interest rates (652,812) 389,026
Effect of changes in equity markets (759,717) (569,041)
Issuances 12,147  
Effect of changes in current period counterparty non-performance risk (26,662) 18,297
Other adjustments 12,414 77,790
Balance, end of period, before effect of changes in non-performance risk 2,680,535 6,102,527
Effect of cumulative changes in non-performance risk (829,061) (1,908,334)
Balance, end of period $ 1,851,474 $ 4,194,193