XML 79 R68.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Liability For Future Policy Benefits (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Other adjustments $ 12,005 $ 4,402    
Balance, end of period 18,227,141 18,505,583    
Interest accrual 128,241 117,307    
Other Businesses        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period 1,675 2,055    
Nonparticipating Traditional And Limited-Pay Business        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Gain in net income   23,000    
Loss in net income   (24,000)    
Term Life        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period 225,711 554,896    
Balance at original discount rate, beginning of period 11,153,544 11,466,690    
Effect of actual variances from expected experience and other activity     $ (54,196) $ (4,111)
Adjusted balance, beginning of period 11,099,348 11,462,579    
Issuances 192,492 132,627    
Net premiums / considerations collected (329,743) (338,534)    
Interest accrual 129,053 131,333    
Other adjustments (78)      
Balance at original discount rate, end of period 11,091,072 11,388,005    
Effect of cumulative changes in discount rate assumptions, end of period (434,791) (312,681)    
Balance, end of period 10,656,281 11,075,324    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 18,426,207 17,835,251    
Effect of cumulative changes in discount rate assumptions, beginning of period 331,571 962,034    
Balance at original discount rate, beginning of period 18,757,778 18,797,285    
Effect of actual variances from expected experience and other activity     (65,431) (13,802)
Adjusted balance, beginning of period 18,692,347 18,783,483    
Issuances 192,492 132,627    
Interest accrual 223,989 223,841    
Benefit payments (368,247) (378,918)    
Other adjustments (23) 1,278    
Balance at original discount rate, end of period 18,740,558 18,762,311    
Effect of cumulative changes in discount rate assumptions, end of period (742,789) (474,265)    
Balance, end of period 17,997,769 18,288,046    
Balance, end of period, pre-flooring 7,341,488 7,212,722    
Flooring impact, end of period 44 0    
Balance, end of period, post flooring 7,341,532 7,212,722    
Reinsurance recoverable 6,650,332 6,719,094    
Balance after reinsurance recoverables, end of period, post-flooring 691,200 493,628    
Term Life | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 21,812,112 22,077,087    
Discounted expected future gross premiums (at original discount rate) 14,968,218 15,222,212    
Discounted expected future gross premiums (at current discount rate) 14,408,614 14,816,791    
Undiscounted expected future benefits and expenses 29,069,972 29,198,512    
Interest accrual 94,935 92,508    
Gross Premiums $ 446,853 $ 449,968    
Weighted-average duration of the liability in years (at original discount rate) 10 years 10 years    
Weighted-average duration of the liability in years (at current discount rate) 10 years 10 years    
Weighted-average interest rate (at original discount rate) 5.16% 5.21%    
Weighted-average interest rate (at current discount rate) 5.29% 5.05%    
Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0    
Balance at original discount rate, beginning of period 0 0    
Effect of actual variances from expected experience and other activity     (290) (599)
Issuances 8,595 9,560    
Net premiums / considerations collected (8,305) (8,961)    
Interest accrual 0 0    
Other adjustments 0      
Balance at original discount rate, end of period 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0    
Balance, end of period 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 228,788 204,727    
Effect of cumulative changes in discount rate assumptions, beginning of period 19,521 24,876    
Balance at original discount rate, beginning of period 248,309 229,603    
Effect of actual variances from expected experience and other activity     (369) 1,427
Adjusted balance, beginning of period 247,940 231,030    
Issuances 8,595 9,560    
Interest accrual 2,204 2,137    
Benefit payments (7,544) (7,418)    
Other adjustments (34) (41)    
Balance at original discount rate, end of period 251,161 235,268    
Effect of cumulative changes in discount rate assumptions, end of period (23,464) (19,786)    
Balance, end of period 227,697 215,482    
Balance, end of period, pre-flooring 227,697 215,482    
Flooring impact, end of period 0 0    
Balance, end of period, post flooring 227,697 215,482    
Reinsurance recoverable 18,428 17,336    
Balance after reinsurance recoverables, end of period, post-flooring 209,269 198,146    
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0    
Undiscounted expected future benefits and expenses 336,830 316,153    
Interest accrual 2,204 2,137    
Gross Premiums $ 8,572 $ 10,891    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.76% 3.69%    
Weighted-average interest rate (at current discount rate) 5.26% 5.01%    
Fixed Annuity Netting        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Adjusted balance, beginning of period $ (290) $ (599)    
Term Life And Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,927,833 10,911,794    
Effect of cumulative changes in discount rate assumptions, beginning of period 225,711 554,896    
Balance at original discount rate, beginning of period 11,153,544 11,466,690    
Effect of actual variances from expected experience and other activity     (54,486) (4,710)
Adjusted balance, beginning of period 11,099,058 11,461,980    
Issuances 201,087 142,187    
Net premiums / considerations collected (338,048) (347,495)    
Interest accrual 129,053 131,333    
Other adjustments (78)      
Balance at original discount rate, end of period 11,091,072 11,388,005    
Effect of cumulative changes in discount rate assumptions, end of period (434,791) (312,681)    
Balance, end of period 10,656,281 11,075,324    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period, pre-flooring 7,569,185 7,428,204    
Flooring impact, end of period 44 0    
Balance, end of period, post flooring 7,569,229 7,428,204    
Reinsurance recoverable 6,668,760 6,736,430    
Balance after reinsurance recoverables, end of period, post-flooring 900,469 691,774    
Term Life And Fixed Annuities | Total        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, beginning of period 18,654,995 18,039,978    
Effect of cumulative changes in discount rate assumptions, beginning of period 351,092 986,910    
Balance at original discount rate, beginning of period 19,006,087 19,026,888    
Effect of actual variances from expected experience and other activity     $ (65,800) $ (12,375)
Adjusted balance, beginning of period 18,940,287 19,014,513    
Issuances 201,087 142,187    
Interest accrual 226,193 225,978    
Benefit payments (375,791) (386,336)    
Other adjustments (57) 1,237    
Balance at original discount rate, end of period 18,991,719 18,997,579    
Effect of cumulative changes in discount rate assumptions, end of period (766,253) (494,051)    
Balance, end of period $ 18,225,466 $ 18,503,528