XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 March 31, 2024
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$1,010,188 $21,942 $83,145 $$948,985 
Obligations of U.S. states and their political subdivisions752,425 2,787 23,498 731,714 
Foreign government bonds323,945 1,146 57,467 267,624 
U.S. public corporate securities10,833,337 51,557 878,936 1,232 10,004,726 
U.S. private corporate securities5,256,562 20,051 294,191 185 4,982,237 
Foreign public corporate securities2,178,852 9,138 125,425 233 2,062,332 
Foreign private corporate securities5,154,303 69,870 452,413 4,771,760 
Asset-backed securities(1)3,024,574 26,682 8,452 3,042,804 
Commercial mortgage-backed securities893,912 4,163 63,558 834,517 
Residential mortgage-backed securities(2)393,342 1,824 10,381 384,785 
Total fixed maturities, available-for-sale$29,821,440 $209,160 $1,997,466 $1,650 $28,031,484 
(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and home equity.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.

 December 31, 2023
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$1,009,937 $38,858 $73,508 $$975,287 
Obligations of U.S. states and their political subdivisions789,856 5,288 18,517 776,627 
Foreign government bonds330,830 1,840 50,684 281,986 
U.S. public corporate securities10,159,089 98,047 760,274 950 9,495,912 
U.S. private corporate securities5,207,699 37,435 254,828 812 4,989,494 
Foreign public corporate securities1,809,347 12,658 115,673 238 1,706,094 
Foreign private corporate securities4,902,391 109,806 381,215 4,630,982 
Asset-backed securities(1)2,016,028 23,035 11,512 2,027,550 
Commercial mortgage-backed securities913,347 4,776 66,345 851,778 
Residential mortgage-backed securities(2)399,542 4,016 7,481 396,070 
Total fixed maturities, available-for-sale$27,538,066 $335,759 $1,740,037 $2,008 $26,131,780 
(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and home equity.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses on fixed maturity, available-for-sale securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had
been in a continuous unrealized loss position, as of the dates indicated:
 March 31, 2024
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$97,935 $2,189 $206,348 $80,956 $304,283 $83,145 
Obligations of U.S. states and their political subdivisions223,854 2,020 222,390 21,478 446,244 23,498 
Foreign government bonds25,819 805 219,833 56,662 245,652 57,467 
U.S. public corporate securities1,923,127 32,957 5,440,539 845,953 7,363,666 878,910 
U.S. private corporate securities1,166,202 27,298 2,789,185 266,893 3,955,387 294,191 
Foreign public corporate securities240,006 1,856 949,080 123,377 1,189,086 125,233 
Foreign private corporate securities948,742 17,812 2,405,290 434,601 3,354,032 452,413 
Asset-backed securities552,452 2,424 342,617 6,028 895,069 8,452 
Commercial mortgage-backed securities22,085 39 585,189 63,519 607,274 63,558 
Residential mortgage-backed securities61,540 671 150,028 9,710 211,568 10,381 
Total fixed maturities, available-for-sale$5,261,762 $88,071 $13,310,499 $1,909,177 $18,572,261 $1,997,248 


 December 31, 2023
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of
U.S. government authorities and agencies
$98,174 $945 $214,889 $72,563 $313,063 $73,508 
Obligations of U.S. states and their political subdivisions83,729 293 218,375 18,224 302,104 18,517 
Foreign government bonds10,226 116 233,757 50,568 243,983 50,684 
U.S. public corporate securities782,904 10,009 5,201,353 750,265 5,984,257 760,274 
U.S. private corporate securities707,674 16,613 2,794,697 238,181 3,502,371 254,794 
Foreign public corporate securities92,955 1,063 948,963 114,169 1,041,918 115,232 
Foreign private corporate securities429,212 8,035 2,461,367 373,180 2,890,579 381,215 
Asset-backed securities208,970 1,761 532,814 9,750 741,784 11,511 
Commercial mortgage-backed securities42,621 298 580,931 66,047 623,552 66,345 
Residential mortgage-backed securities35,904 435 124,956 7,046 160,860 7,481 
Total fixed maturities, available-for-sale$2,492,369 $39,568 $13,312,102 $1,699,993 $15,804,471 $1,739,561 
Fixed Maturities Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities, available-for-sale by contractual maturities, as of the date indicated:
March 31, 2024
 Amortized CostFair Value
(in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$1,729,699 $1,690,127 
Due after one year through five years9,365,511 9,041,701 
Due after five years through ten years6,980,612 6,650,110 
Due after ten years7,433,790 6,387,440 
Asset-backed securities3,024,574 3,042,804 
Commercial mortgage-backed securities893,912 834,517 
Residential mortgage-backed securities393,342 384,785 
Total fixed maturities, available-for-sale$29,821,440 $28,031,484 
Sources of Fixed Maturity Proceeds, Realized Investment Gains (Losses), and Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, available-for-sale, for the periods indicated:
 Three Months Ended March 31,
 20242023
(in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$106,155 $60,373 
Proceeds from maturities/prepayments437,443 295,128 
Gross investment gains from sales and maturities937 2,672 
Gross investment losses from sales and maturities(8,132)(11,938)
Write-downs recognized in earnings(2)
(Addition to) release of allowance for credit losses358 1,042 
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $(8.7) million and $54.9 million for the three months ended March 31, 2024 and 2023, respectively.
(2)Amounts represent write-downs of credit adverse securities and securities actively marketed for sale.
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI
The following tables set forth the activity in the allowance for credit losses for fixed maturity available-for-sale securities, as of the dates indicated:

Three Months Ended March 31, 2024
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$2,000 $$$$2,008 
Additions to allowance for credit losses not previously recorded57 57 
Reductions for securities sold during the period(41)(41)
Additions (reductions) on securities with previous allowance(845)(1)(7)(853)
Assets transferred to parent and affiliates 479 479 
Balance, end of period$$$1,650 $$$$1,650 

Three Months Ended March 31, 2023
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$4,755 $$$$4,769 
Additions to allowance for credit losses not previously recorded2,923 2,923 
Reductions for securities sold during the period(1)(3,733)(3,734)
Additions (reductions) on securities with previous allowance(4)(225)(2)(231)
Balance, end of period$$$3,720 $$$$3,727 
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans”, as of the dates indicated:
March 31, 2024December 31, 2023
 Amount
(in thousands)
% of
Total
Amount
(in thousands)
% of
Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$1,640,502 26.0 %$1,578,785 25.7 %
Hospitality102,388 1.6 102,952 1.7 
Industrial2,390,837 37.9 2,486,230 40.4 
Office593,748 9.4 604,611 9.8 
Other660,992 10.5 456,720 7.4 
Retail351,806 5.5 363,706 5.9 
Total commercial mortgage loans5,740,273 90.9 5,593,004 90.9 
Agricultural property loans575,293 9.1 562,046 9.1 
Total commercial mortgage and agricultural property loans6,315,566 100.0 %6,155,050 100.0 %
Allowance for credit losses(42,682)(37,689)
Total net commercial mortgage and agricultural property loans6,272,884 6,117,361 
Other loans:
Other collateralized loans6,978 5,360 
Total other loans6,978 5,360 
Total net commercial mortgage and other loans$6,279,862 $6,122,721 
The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at March 31, 2024 and December 31, 2023 were as follows:
Maturity DateInterest RateMarch 31, 2024December 31, 2023
(in thousands)
Affiliated Commercial Mortgage Loan20259.83 %$70,741 $71,038 
Allowance for Credit Losses
The following tables set forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:
Three Months Ended March 31,
20242023
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$36,758 $931 $37,689 $19,665 $598 $20,263 
Addition to (release of) allowance for expected losses5,011 (18)4,993 762 385 1,147 
Allowance, end of period$41,769 $913 $42,682 $20,427 $983 $21,410 
Financing Receivable Credit Quality Indicators
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
March 31, 2024
Amortized Cost by Origination Year
20242023202220212020PriorRevolving LoansTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$968 $248,758 $245,290 $470,775 $109,045 $1,197,318 $$2,272,154 
60%-69.99%206,874 674,670 355,359 463,957 171,819 421,052 2,293,731 
70%-79.99%84,613 217,263 133,198 254,023 77,515 103,786 870,398 
80% or greater46,494 73,992 3,834 179,670 303,990 
Total$292,455 $1,140,691 $780,341 $1,262,747 $362,213 $1,901,826 $$5,740,273 
Debt Service Coverage Ratio:
Greater than 1.2x$252,287 $1,036,927 $776,847 $1,262,747 $291,472 $1,759,044 $$5,379,324 
1.0 - 1.2x40,168 103,764 3,494 70,021 217,447 
Less than 1.0x70,741 72,761 143,502 
Total$292,455 $1,140,691 $780,341 $1,262,747 $362,213 $1,901,826 $$5,740,273 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$7,035 $71,353 $168,560 $131,883 $25,686 $40,265 $21,184 $465,966 
60%-69.99%38,302 56,210 14,815 109,327 
70%-79.99%
80% or greater
Total$7,035 $109,655 $224,770 $131,883 $25,686 $40,265 $35,999 $575,293 
Debt Service Coverage Ratio:
Greater than 1.2x$6,035 $109,655 $222,770 $130,187 $23,912 $40,265 $35,999 $568,823 
1.0 - 1.2x1,000 2,000 1,774 4,774 
Less than 1.0x1,696 1,696 
Total$7,035 $109,655 $224,770 $131,883 $25,686 $40,265 $35,999 $575,293 
December 31, 2023
Amortized Cost by Origination Year
20232022202120202019PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$249,037 $245,914 $482,718 $109,249 $265,053 $1,068,763 $2,420,734 
60%-69.99%675,153 355,984 449,878 172,721 225,803 206,237 2,085,776 
70%-79.99%218,015 133,343 255,299 77,812 20,924 86,806 792,199 
80% or greater47,555 73,702 3,817 16,508 152,713 294,295 
Total$1,142,205 $782,796 $1,261,597 $363,599 $528,288 $1,514,519 $5,593,004 
Debt Service Coverage Ratio:
Greater than 1.2x$1,038,315 $779,282 $1,261,597 $292,561 $497,407 $1,402,831 $5,271,993 
1.0 - 1.2x103,890 3,514 15,632 40,521 163,557 
Less than 1.0x71,038 15,249 71,167 157,454 
Total$1,142,205 $782,796 $1,261,597 $363,599 $528,288 $1,514,519 $5,593,004 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$73,774 $179,375 $132,042 $25,875 $15,824 $25,771 $452,661 
60%-69.99%47,489 56,210 103,699 
70%-79.99%5,686 5,686 
80% or greater
Total$126,949 $235,585 $132,042 $25,875 $15,824 $25,771 $562,046 
Debt Service Coverage Ratio:
Greater than 1.2x$126,949 $233,585 $130,353 $24,063 $15,824 $25,771 $556,545 
1.0 - 1.2x2,000 1,812 3,812 
Less than 1.0x1,689 1,689 
Total$126,949 $235,585 $132,042 $25,875 $15,824 $25,771 $562,046 
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status as of the dates indicated:
March 31, 2024
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$5,732,181 $$$8,092 $5,740,273 $8,092 
Agricultural property loans571,799 1,301 2,193 575,293 3,494 
Other collateralized loans6,978 6,978 
Total$6,310,958 $1,301 $$10,285 $6,322,544 $11,586 
(1)As of March 31, 2024, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

December 31, 2023
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$5,593,004 $$$$5,593,004 $
Agricultural property loans562,046 562,046 1,301 
Other collateralized loans5,360 5,360 
Total$6,160,410 $$$$6,160,410 $1,301 
(1)As of December 31, 2023, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included
in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
March 31, 2024December 31, 2023
 (in thousands)
LPs/LLCs:
Equity method:
Private equity$336,276 $333,863 
Hedge funds808,887 720,360 
Real estate-related95,718 83,339 
Subtotal equity method1,240,881 1,137,562 
Fair value:
Private equity48,495 48,483 
Hedge funds76 137 
Real estate-related17,278 18,687 
Subtotal fair value65,849 67,307 
Total LPs/LLCs1,306,730 1,204,869 
Derivative instruments30,769 17,718 
Other (1)454 398 
Total other invested assets$1,337,953 $1,222,985 
(1)Assets consist of investments in separate account funds.
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
March 31, 2024December 31, 2023
(in thousands)
Fixed maturities$290,554 $272,031 
Equity securities381 220 
Commercial mortgage and other loans22,246 21,070 
Policy loans40,818 35,210 
Other invested assets39 43 
Short-term investments and cash equivalents7,016 5,264 
Total accrued investment income$361,054 $333,838 
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20242023
 (in thousands)
Fixed maturities, available-for-sale$338,809 $234,810 
Fixed maturities, trading31,669 17,874 
Equity securities3,747 2,777 
Commercial mortgage and other loans73,758 48,656 
Policy loans14,445 4,996 
Other invested assets23,320 26,099 
Short-term investments and cash equivalents46,315 31,176 
Gross investment income532,063 366,388 
Less: investment expenses(26,743)(16,938)
Net investment income$505,320 $349,450 
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20242023
 (in thousands)
Fixed maturities(1)$(6,837)$(8,221)
Commercial mortgage and other loans(5,781)(1,278)
Other invested assets15,511 5,627 
Derivatives106,097 (118,270)
Short-term investments and cash equivalents(347)1,463 
Realized investment gains (losses), net$108,643 $(120,679)
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
Net Unrealized Gains and (Losses) on Investments
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
March 31, 2024December 31, 2023
 (in thousands)
Fixed maturity securities, available-for-sale with an allowance$1,356 $1,987 
Fixed maturity securities, available-for-sale without an allowance(1,789,662)(1,406,265)
Derivatives designated as cash flow hedges(1)39,113 11,934 
Affiliated notes(8,033)(8,760)
Other investments(2)(992)(1,089)
Net unrealized gains (losses) on investments$(1,758,218)$(1,402,193)
(1)For more information on cash flow hedges, see Note 4.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in "Other assets".
Repurchase Agreements and Securities Lending
The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
March 31, 2024December 31, 2023
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
Foreign government bonds$$$$486 $$486 
U.S. public corporate securities607 607 27,247 27,247 
Foreign public corporate securities3,091 3,091 13,101 13,101 
Equity securities177,476 177,476 
Total cash collateral for loaned securities(1)$3,698 $$3,698 $218,310 $$218,310 
(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.