XML 112 R99.htm IDEA: XBRL DOCUMENT v3.24.1
Policyholders' Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period $ 41,912,536 [1] $ 35,730,680  
Transfer (to) from separate account 1,190,696 420,021 $ 160,956
Unearned revenue reserve 3,741,426 3,067,336 2,398,788
Other 102,583 100,980 98,066
Total Policyholders' account balance $ 53,012,800 $ 41,912,536 [1] $ 35,730,680
Weighted-average crediting rate 2.12% 2.26% 2.31%
Net amount at risk $ 323,508,447 $ 304,864,585 $ 309,431,313
Cash surrender value 44,474,822 33,949,928 30,643,428
Total      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 38,744,220 33,233,826 22,378,064
Deposits 9,363,655 7,688,979 3,645,078
Interest credited 934,957 813,272 604,025
Policy charges (1,842,450) (1,806,479) (1,747,547)
Surrenders and withdrawals (1,591,318) (1,223,874) (1,240,533)
Benefit payments (164,392) (229,040) (262,334)
Transfer (to) from separate account 1,190,696 420,021 160,956
Change in market value and other adjustments 2,533,423 (152,485) 9,696,117
Balance, end of period 49,168,791 38,744,220 33,233,826
Less: Reinsurance and other recoverable 13,405,290 13,226,222 12,053,936
Policyholders' account balance net of reinsurance and other recoverables 35,763,501 25,517,998 21,179,890
Total Policyholders' account balance   38,744,220 33,233,826
Fixed Annuities      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 3,575,823 3,005,867 379,981
Deposits 2,612,775 754,397 396,377
Interest credited 101,192 53,884 1,181
Policy charges (8,438) (5,118) (5,346)
Surrenders and withdrawals (229,843) (68,343) (41,886)
Benefit payments (50,522) (90,640) (87,897)
Transfer (to) from separate account 0 0 0
Change in market value and other adjustments 163,326 (74,224) 2,363,457
Balance, end of period 6,164,313 3,575,823 3,005,867
Less: Reinsurance and other recoverable 4,746 5,724 7,066
Policyholders' account balance net of reinsurance and other recoverables $ 6,159,567 3,570,099 2,998,801
Total Policyholders' account balance   $ 3,575,823 $ 3,005,867
Weighted-average crediting rate 2.08% 1.64% 0.07%
Net amount at risk $ 15 $ 3 $ 0
Cash surrender value 5,307,537 2,968,033 2,476,677
Variable Annuties      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 16,432,032 11,465,411 3,634,125
Deposits 4,633,727 4,761,547 725,701
Interest credited 277,708 175,574 94,453
Policy charges (23,368) (5,482) (1,941)
Surrenders and withdrawals (516,039) (282,497) (208,224)
Benefit payments (30,461) (35,042) (41,851)
Transfer (to) from separate account 15,121 206,269 (3,449)
Change in market value and other adjustments 2,048,045 146,252 7,266,597
Balance, end of period 22,836,765 16,432,032 11,465,411
Less: Reinsurance and other recoverable 569,844 323,981 340,527
Policyholders' account balance net of reinsurance and other recoverables $ 22,266,921 16,108,051 11,124,884
Total Policyholders' account balance   $ 16,432,032 $ 11,465,411
Weighted-average crediting rate 1.40% 1.26% 1.25%
Net amount at risk $ 0 $ 0 $ 0
Cash surrender value 20,490,433 13,844,151 11,250,816
Variable Annuties | PALAC      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Change in market value and other adjustments     7,203,000
Variable / Universal Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Balance, beginning of period 18,736,365 18,762,548 18,363,958
Deposits 2,117,153 2,173,035 2,523,000
Interest credited 556,057 583,814 508,391
Policy charges (1,810,644) (1,795,879) (1,740,260)
Surrenders and withdrawals (845,436) (873,034) (990,423)
Benefit payments (83,409) (103,358) (132,586)
Transfer (to) from separate account 1,175,575 213,752 164,405
Change in market value and other adjustments 322,052 (224,513) 66,063
Balance, end of period 20,167,713 18,736,365 18,762,548
Less: Reinsurance and other recoverable 12,830,700 12,896,517 11,706,343
Policyholders' account balance net of reinsurance and other recoverables $ 7,337,013 5,839,848 7,056,205
Total Policyholders' account balance   $ 18,736,365 $ 18,762,548
Weighted-average crediting rate 2.86% 3.11% 2.74%
Net amount at risk $ 323,508,432 $ 304,864,582 $ 309,431,313
Cash surrender value 18,676,852 17,137,744 16,915,935
Variable Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Transfer (to) from separate account 1,175,575 $ 213,752 $ 164,405
Policy loans | Variable Life      
Additional Liability, Long-Duration Insurance [Roll Forward]      
Transfer (to) from separate account $ 900,000    
[1] Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.