XML 115 R102.htm IDEA: XBRL DOCUMENT v3.24.1
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Variable Annuties      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period $ 4,550,625 $ 8,884,362 $ 13,577,543
Effect of cumulative changes in non-performance risk 1,727,910 287,605 722,837
Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 9,171,967 14,300,380
Attributed fees collected 1,158,879 1,249,956 1,368,434
Claims Paid (85,898) (64,406) (29,401)
Interest accrual 293,205 143,483 24,824
Actual in force different from expected 79,030 105,996 (19,290)
Effect of changes in interest rates (1,438,873) (7,271,427) (3,461,436)
Effect of changes in equity markets (1,845,207) 3,103,563 (2,789,777)
Effect of assumption update 330,769 (160,597) (221,767)
Issuances 29,433    
Other adjustments (36,888)   0
Effect of changes in current period counterparty non-performance risk 0 0 0
Balance, end of period, before effect of changes in non-performance risk 4,762,985 6,278,535 9,171,967
Effect of cumulative changes in non-performance risk (1,068,035) (1,727,910) (287,605)
Balance, end of period 3,694,950 4,550,625 8,884,362
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period (422,261) (906,484) (13,589,575)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, beginning of period, before effect of changes in non-performance risk (422,261) (906,484) (13,589,575)
Interest accrual (53,016) (13,438) (16,593)
Actual in force different from expected (13,338) (9,968) 22,687
Effect of changes in interest rates 455,062 767,394 3,240,588
Effect of changes in equity markets 180,953 (326,575) 2,070,833
Effect of assumption update (54,067) 23,171 221,767
Issuances 7,680    
Other adjustments (635,011)   8,223,470
Effect of changes in current period counterparty non-performance risk (146,999) 187,910 (334,312)
Balance, end of period, before effect of changes in non-performance risk (917,792) (422,261) (906,484)
Effect of cumulative changes in non-performance risk 0 0 0
Balance, end of period (917,792) (422,261) (906,484)
Less: Reinsured Market Risk Benefits | Augustar      
Market Risk Benefit [Roll Forward]      
Other adjustments 638,000    
Less: Reinsured Market Risk Benefits      
Market Risk Benefit [Roll Forward]      
Attributed fees collected (246,747) (147,727) (759,997)
Claims Paid 9,952 3,456 14,648
Total, Net of Reinsurance      
Market Risk Benefit [Roll Forward]      
Balance, beginning of period 4,128,364 7,977,878 (12,032)
Effect of cumulative changes in non-performance risk 1,727,910 287,605 722,837
Balance, beginning of period, before effect of changes in non-performance risk 5,856,274 8,265,483 710,805
Attributed fees collected 912,132 1,102,229 608,437
Claims Paid (75,946) (60,950) (14,753)
Interest accrual 240,189 130,045 8,231
Actual in force different from expected 65,692 96,028 3,397
Effect of changes in interest rates (983,811) (6,504,033) (220,848)
Effect of changes in equity markets (1,664,254) 2,776,988 (718,944)
Effect of assumption update 276,702 (137,426) 0
Issuances 37,113    
Other adjustments (671,899)   8,223,470
Effect of changes in current period counterparty non-performance risk (146,999) 187,910 (334,312)
Balance, end of period, before effect of changes in non-performance risk 3,845,193 5,856,274 8,265,483
Effect of cumulative changes in non-performance risk (1,068,035) (1,727,910) (287,605)
Balance, end of period $ 2,777,158 $ 4,128,364 $ 7,977,878