XML 101 R91.htm IDEA: XBRL DOCUMENT v3.23.3
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 4,550,625 $ 8,884,362
Effect of cumulative changes in non-performance risk 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 9,171,967
Attributed fees collected 878,381 958,638
Claims paid (62,128) (36,684)
Interest accrual 235,979 71,646
Actual in force different from expected 52,753 77,474
Effect of changes in interest rates (2,869,989) (6,853,674)
Effect of changes in equity markets (940,654) 3,966,792
Effect of assumption update 330,769 (160,596)
Issuances 21,271  
Other adjustments (17,436)  
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 3,907,481 7,195,563
Effect of cumulative changes in non-performance risk (1,230,621) (2,073,958)
Balance, end of period 2,676,860 5,121,605
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (422,261) (906,484)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (422,261) (906,484)
Interest accrual (38,016) (6,801)
Actual in force different from expected (6,588) (6,817)
Effect of changes in interest rates 484,168 715,370
Effect of changes in equity markets 90,742 (416,593)
Effect of assumption update (54,067) 23,170
Issuances 8,206  
Other adjustments (638,198)  
Effect of changes in current period counterparty non-performance risk (75,594) 226,717
Balance, end of period, before effect of changes in non-performance risk (824,916) (482,887)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (824,916) (482,887)
Less: Reinsured Market Risk Benefits | Ohio National    
Market Risk Benefit [Roll Forward]    
Other adjustments 638,000  
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Attributed fees collected (179,211) (113,016)
Claims paid 5,903 1,567
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 4,128,364 7,977,878
Effect of cumulative changes in non-performance risk 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 5,856,274 8,265,483
Attributed fees collected 699,170 845,622
Claims paid (56,225) (35,117)
Interest accrual 197,963 64,845
Actual in force different from expected 46,165 70,657
Effect of changes in interest rates (2,385,821) (6,138,304)
Effect of changes in equity markets (849,912) 3,550,199
Effect of assumption update 276,702 (137,426)
Issuances 29,477  
Other adjustments (655,634)  
Effect of changes in current period counterparty non-performance risk (75,594) 226,717
Balance, end of period, before effect of changes in non-performance risk 3,082,565 6,712,676
Effect of cumulative changes in non-performance risk (1,230,621) (2,073,958)
Balance, end of period $ 1,851,944 $ 4,638,718