XML 93 R83.htm IDEA: XBRL DOCUMENT v3.23.3
Liability For Future Policy Benefits (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Other adjustments $ (6,565) $ 2,935 [1] $ (1,030) $ (42,865) [1]    
Balance after transition 17,216,882 17,684,170 17,216,882 17,684,170    
Balance, end of period, pre-flooring 6,937,260   6,937,260      
Flooring impact, end of period 1,773   1,773      
Balance, end of period, post flooring 20,152,378 18,967,414 20,152,378 18,967,414    
Interest accrual     360,309 318,069    
Other Businesses            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance after transition 1,838 2,186 1,838 2,186    
Nonparticipating Traditional And Limited-Pay Business            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Gain in net income     (35,000) 97,000    
Loss in net income     34,000 99,000    
Term Life            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,911,794 12,485,056    
Effect of cumulative changes in discount rate assumptions, beginning of period     554,896 (1,826,120)    
Balance at original discount rate, beginning of period     11,466,690 10,658,936    
Effect of assumption update         $ (790) $ 1,295,294
Effect of actual variances from expected experience and other activity         (144,504) (86,611)
Adjusted balance, beginning of period     11,321,396 11,867,619    
Issuances     512,379 317,058    
Net premiums / considerations collected     (1,008,159) (1,000,325)    
Interest accrual     391,662 392,917    
Balance at original discount rate, end of period 11,217,278 11,577,269 11,217,278 11,577,269    
Effect of cumulative changes in discount rate assumptions, end of period (939,494) (751,597) (939,494) (751,597)    
Balance, end of period 10,277,784 10,825,672 10,277,784 10,825,672    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition     17,835,251 20,937,097    
Effect of cumulative changes in discount rate assumptions, beginning of period     962,034 (3,607,275)    
Balance prior to transition     18,797,285 17,329,822    
Effect of assumption update         (1,044) 1,756,995
Effect of actual variances from expected experience and other activity         (191,864) (171,967)
Adjusted balance, beginning of period     18,604,377 18,914,850    
Issuances     512,379 317,058    
Interest accrual     670,905 664,008    
Benefit payments     (1,019,151) (1,046,082)    
Other adjustments     2,845 3,692    
Balance after transition, at original discount rate 18,771,355 18,853,526 18,771,355 18,853,526    
Effect of cumulative changes in discount rate assumptions, end of period (1,767,981) (1,370,645) (1,767,981) (1,370,645)    
Balance after transition 17,003,374 17,482,881 17,003,374 17,482,881    
Balance, end of period, pre-flooring 6,725,590   6,725,590      
Flooring impact, end of period 1,773   1,773      
Balance, end of period, post flooring 6,727,363 6,657,281 6,727,363 6,657,281    
Reinsurance recoverable 6,241,505 6,293,473 6,241,505 6,293,473    
Balance after reinsurance recoverable, end of period, post-flooring 485,858 363,808 485,858 363,808    
Term Life | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 21,914,391 22,344,548 21,914,391 22,344,548    
Discounted expected future gross premiums (at original discount rate) 15,083,578 15,403,622 15,083,578 15,403,622    
Discounted expected future gross premiums (at current discount rate) 13,840,343 14,404,899 13,840,343 14,404,899    
Undiscounted expected future benefits and expenses $ 29,147,479 $ 29,477,887 29,147,479 29,477,887    
Interest accrual     279,242 271,091    
Gross Premiums     $ 1,351,460 $ 1,379,044    
Weighted-average duration of the liability in years (at original discount rate) 10 years 11 years 10 years 11 years    
Weighted-average duration of the liability in years (at current discount rate) 9 years 10 years 9 years 10 years    
Weighted-average interest rate (at original discount rate) 5.18% 5.26% 5.18% 5.26%    
Weighted-average interest rate (at current discount rate) 6.02% 5.67% 6.02% 5.67%    
Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period     0 0    
Balance at original discount rate, beginning of period     0 0    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         (1,257) (1,032)
Issuances     28,889 23,787    
Net premiums / considerations collected     (27,632) (22,755)    
Interest accrual     0 0    
Balance at original discount rate, end of period $ 0 $ 0 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0 0 0    
Balance, end of period 0 0 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition     204,727 237,065    
Effect of cumulative changes in discount rate assumptions, beginning of period     24,876 (16,704)    
Balance prior to transition     229,603 220,361    
Effect of assumption update         0 0
Effect of actual variances from expected experience and other activity         6,793 (1,489)
Adjusted balance, beginning of period     236,396 218,872    
Issuances     28,889 23,787    
Interest accrual     6,300 5,798    
Benefit payments     (25,504) (20,263)    
Other adjustments     (84) (285)    
Balance after transition, at original discount rate 245,997 227,909 245,997 227,909    
Effect of cumulative changes in discount rate assumptions, end of period (34,327) (28,806) (34,327) (28,806)    
Balance after transition 211,670 199,103 211,670 199,103    
Balance, end of period, pre-flooring 211,670   211,670      
Flooring impact, end of period 0   0      
Balance, end of period, post flooring 211,670 199,103 211,670 199,103    
Reinsurance recoverable 17,097 16,408 17,097 16,408    
Balance after reinsurance recoverable, end of period, post-flooring 194,573 182,695 194,573 182,695    
Fixed Annuities | Gross Basis            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Undiscounted expected future gross premiums 0 0 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0 0 0    
Undiscounted expected future benefits and expenses $ 328,212 $ 303,385 328,212 303,385    
Interest accrual     6,300 5,798    
Gross Premiums     $ 32,677 $ 25,058    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.62% 3.55% 3.62% 3.55%    
Weighted-average interest rate (at current discount rate) 5.95% 5.58% 5.95% 5.58%    
Fixed Annuity Netting            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Adjusted balance, beginning of period     $ (1,257) $ (1,032)    
Term Life And Fixed Annuities            
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]            
Balance, beginning of period     10,911,794 12,485,056    
Effect of cumulative changes in discount rate assumptions, beginning of period     554,896 (1,826,120)    
Balance at original discount rate, beginning of period     11,466,690 10,658,936    
Effect of assumption update         (790) 1,295,294
Effect of actual variances from expected experience and other activity         (145,761) (87,643)
Adjusted balance, beginning of period     11,320,139 11,866,587    
Issuances     541,268 340,845    
Net premiums / considerations collected     (1,035,791) (1,023,080)    
Interest accrual     391,662 392,917    
Balance at original discount rate, end of period $ 11,217,278 $ 11,577,269 11,217,278 11,577,269    
Effect of cumulative changes in discount rate assumptions, end of period (939,494) (751,597) (939,494) (751,597)    
Balance, end of period 10,277,784 10,825,672 10,277,784 10,825,672    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance, end of period, post flooring 6,939,033 6,856,384 6,939,033 6,856,384    
Reinsurance recoverable 6,258,602 6,309,881 6,258,602 6,309,881    
Balance after reinsurance recoverable, end of period, post-flooring 680,431 546,503 680,431 546,503    
Term Life And Fixed Annuities | Total            
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]            
Balance prior to transition     18,039,978 21,174,162    
Effect of cumulative changes in discount rate assumptions, beginning of period     986,910 (3,623,979)    
Balance prior to transition     19,026,888 17,550,183    
Effect of assumption update         (1,044) 1,756,995
Effect of actual variances from expected experience and other activity         $ (185,071) $ (173,456)
Adjusted balance, beginning of period     18,840,773 19,133,722    
Issuances     541,268 340,845    
Interest accrual     677,205 669,806    
Benefit payments     (1,044,655) (1,066,345)    
Other adjustments     2,761 3,407    
Balance after transition, at original discount rate 19,017,352 19,081,435 19,017,352 19,081,435    
Effect of cumulative changes in discount rate assumptions, end of period (1,802,308) (1,399,451) (1,802,308) (1,399,451)    
Balance after transition $ 17,215,044 $ 17,681,984 $ 17,215,044 $ 17,681,984    
[1] Prior period amounts adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.