XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Tables)
9 Months Ended
Sep. 30, 2023
Deferred Charges, Insurers [Abstract]  
Deferred Policy Acquisition Costs
The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Nine Months Ended September 30, 2023
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$102,251 $3,736,454 $648,837 $2,442,883 $6,930,425 
Capitalization77,409 180,239 114,860 412,902 785,410 
Amortization expense(15,270)(245,590)(47,256)(90,768)(398,884)
Other(1)(393,385)(12)(393,397)
Balance, end of period$164,390 $3,277,718 $716,441 $2,765,005 $6,923,554 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.
Nine Months Ended September 30, 2022
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$84,479 $3,806,733 $577,084 $2,561,011 $7,029,307 
   Capitalization14,235 213,698 97,395 395,907 721,235 
   Amortization expense(10,059)(255,420)(40,383)(78,522)(384,384)
   Other(1)(322)(541,429)(541,751)
Balance, end of period$88,655 $3,765,011 $633,774 $2,336,967 $6,824,407 
(1) Other includes the impact of the reinsurance agreement with Lotus Re.
Deferred Reinsurance Losses
The following tables show a rollforward for the lines of business that contain DRL balances, along with a reconciliation to the Company's total DRL balance:

Nine Months Ended September 30, 2023
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$223,515 $69,378 $292,893 
  Amortization expense(22,283)(6,350)(28,633)
  Other(8)(8)
Balance, end of period$201,224 $63,028 $264,252 

Nine Months Ended September 30, 2022
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$254,577 $78,426 $333,003 
  Amortization expense(23,225)(6,841)(30,066)
  Other(8)(8)
Balance, end of period$231,344 $71,585 $302,929 
Deferred Insurance Gains
The following tables show a rollforward for the lines of business that contain DRG balances, along with a reconciliation to the Company's total DRG balance:
Nine Months Ended September 30, 2023
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$57,898 $$1,434,958 $1,492,856 
  Amortization(7,141)(10,265)(53,834)(71,240)
Other(1)28 277,133 277,161 
Balance, end of period$50,785 $266,868 $1,381,124 $1,698,777 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.

Nine Months Ended September 30, 2022
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$78,138 $$174,598 $252,736 
Amortization(4,815)(61,631)(66,446)
Other(1)(13,803)1,340,312 1,326,509 
Balance, end of period$59,520 $$1,453,279 $1,512,799 
(1) Includes $1,352 million deferred gain related to the reinsurance agreement with Lotus Re, entered into January 1, 2022.
Deferred Sale Inducement Cost
The following table shows a rollforward of DSI balances for variable annuity products, which is the only line of business that contains a DSI balance, along with a reconciliation to the Company's total DSI balance:

Nine Months Ended September 30,
20232022
Variable Annuities
(in thousands)
Balance, beginning of period$381,504 $414,619 
Capitalization2,053 751 
Amortization expense(23,881)(25,546)
Other(2)
Balance, end of period$359,674 $389,824