XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements
9 Months Ended
Sep. 30, 2023
Deferred Charges, Insurers [Abstract]  
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements DEFERRED POLICY ACQUISITION COSTS, DEFERRED REINSURANCE AND DEFERRED SALES INDUCEMENTS
Deferred Policy Acquisition Costs

The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Nine Months Ended September 30, 2023
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$102,251 $3,736,454 $648,837 $2,442,883 $6,930,425 
Capitalization77,409 180,239 114,860 412,902 785,410 
Amortization expense(15,270)(245,590)(47,256)(90,768)(398,884)
Other(1)(393,385)(12)(393,397)
Balance, end of period$164,390 $3,277,718 $716,441 $2,765,005 $6,923,554 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.
Nine Months Ended September 30, 2022
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$84,479 $3,806,733 $577,084 $2,561,011 $7,029,307 
   Capitalization14,235 213,698 97,395 395,907 721,235 
   Amortization expense(10,059)(255,420)(40,383)(78,522)(384,384)
   Other(1)(322)(541,429)(541,751)
Balance, end of period$88,655 $3,765,011 $633,774 $2,336,967 $6,824,407 
(1) Other includes the impact of the reinsurance agreement with Lotus Re.
Deferred Reinsurance Losses

The following tables show a rollforward for the lines of business that contain DRL balances, along with a reconciliation to the Company's total DRL balance:

Nine Months Ended September 30, 2023
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$223,515 $69,378 $292,893 
  Amortization expense(22,283)(6,350)(28,633)
  Other(8)(8)
Balance, end of period$201,224 $63,028 $264,252 

Nine Months Ended September 30, 2022
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$254,577 $78,426 $333,003 
  Amortization expense(23,225)(6,841)(30,066)
  Other(8)(8)
Balance, end of period$231,344 $71,585 $302,929 
Deferred Reinsurance Gains

The following tables show a rollforward for the lines of business that contain DRG balances, along with a reconciliation to the Company's total DRG balance:
Nine Months Ended September 30, 2023
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$57,898 $$1,434,958 $1,492,856 
  Amortization(7,141)(10,265)(53,834)(71,240)
Other(1)28 277,133 277,161 
Balance, end of period$50,785 $266,868 $1,381,124 $1,698,777 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.

Nine Months Ended September 30, 2022
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$78,138 $$174,598 $252,736 
Amortization(4,815)(61,631)(66,446)
Other(1)(13,803)1,340,312 1,326,509 
Balance, end of period$59,520 $$1,453,279 $1,512,799 
(1) Includes $1,352 million deferred gain related to the reinsurance agreement with Lotus Re, entered into January 1, 2022.
Deferred Sales Inducements

The following table shows a rollforward of DSI balances for variable annuity products, which is the only line of business that contains a DSI balance, along with a reconciliation to the Company's total DSI balance:

Nine Months Ended September 30,
20232022
Variable Annuities
(in thousands)
Balance, beginning of period$381,504 $414,619 
Capitalization2,053 751 
Amortization expense(23,881)(25,546)
Other(2)
Balance, end of period$359,674 $389,824