XML 101 R91.htm IDEA: XBRL DOCUMENT v3.23.2
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Variable Annuities    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period $ 4,550,625 $ 8,884,362
Effect of cumulative changes in non-performance risk 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 9,171,967
Attributed fees collected 587,663 659,743
Claims paid (43,782) (16,431)
Interest accrual 160,106 26,589
Actual in force different from expected 36,193 44,344
Effect of changes in interest rates (671,989) (5,067,986)
Effect of changes in equity markets (1,314,461) 3,238,166
Effect of assumption update 330,769 (160,596)
Issuances 11,403  
Other adjustments (17,436)  
Effect of changes in current period counterparty non-performance risk 0 0
Balance, end of period, before effect of changes in non-performance risk 5,357,001 7,895,796
Effect of cumulative changes in non-performance risk (1,660,587) (2,077,191)
Balance, end of period 3,696,414 5,818,605
Less: Reinsured Market Risk Benefits    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period (422,261) (906,484)
Effect of cumulative changes in non-performance risk 0 0
Balance, beginning of period, before effect of changes in non-performance risk (422,261) (906,484)
Attributed fees collected (107,425) (77,427)
Claims paid 3,681 318
Interest accrual (20,505) (2,564)
Actual in force different from expected (6,069) (4,746)
Effect of changes in interest rates 169,229 527,662
Effect of changes in equity markets 127,157 (339,149)
Effect of assumption update (54,067) 23,170
Issuances 9,025  
Other adjustments (638,198)  
Effect of changes in current period counterparty non-performance risk (7,445) 223,753
Balance, end of period, before effect of changes in non-performance risk (946,878) (555,467)
Effect of cumulative changes in non-performance risk 0 0
Balance, end of period (946,878) (555,467)
Less: Reinsured Market Risk Benefits | Ohio National    
Market Risk Benefit [Roll Forward]    
Other adjustments 638,000  
Total, Net of Reinsurance    
Market Risk Benefit [Roll Forward]    
Balance, beginning of period 4,128,364 7,977,878
Effect of cumulative changes in non-performance risk 1,727,910 287,605
Balance, beginning of period, before effect of changes in non-performance risk 5,856,274 8,265,483
Attributed fees collected 480,238 582,316
Claims paid (40,101) (16,113)
Interest accrual 139,601 24,025
Actual in force different from expected 30,124 39,598
Effect of changes in interest rates (502,760) (4,540,324)
Effect of changes in equity markets (1,187,304) 2,899,017
Effect of assumption update 276,702 (137,426)
Issuances 20,428  
Other adjustments (655,634)  
Effect of changes in current period counterparty non-performance risk (7,445) 223,753
Balance, end of period, before effect of changes in non-performance risk 4,410,123 7,340,329
Effect of cumulative changes in non-performance risk (1,660,587) (2,077,191)
Balance, end of period $ 2,749,536 $ 5,263,138