XML 93 R83.htm IDEA: XBRL DOCUMENT v3.23.2
Liability For Future Policy Benefits (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance after transition $ 18,190,646 $ 19,163,296    
Balance, end of period, post flooring 20,869,105 19,991,100    
Interest accrual 237,869 203,986    
Other Businesses        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance after transition 1,941 2,235    
Nonparticipating Traditional And Limited-Pay Business        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Gain in net income (30,000) (97,000)    
Loss in net income 30,000 99,000    
Term Life        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period 10,911,794 12,485,056    
Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 (1,826,120)    
Balance at original discount rate, beginning of period 11,466,690 10,658,936    
Effect of assumption update     $ (790) $ 1,295,294
Effect of actual variances from expected experience and other activity     (65,230) (84,412)
Adjusted balance, beginning of period 11,400,670 11,869,818    
Issuances 318,867 187,092    
Net premiums / considerations collected (674,147) (657,195)    
Interest accrual 261,862 257,706    
Balance at original discount rate, end of period 11,307,252 11,657,421    
Effect of cumulative changes in discount rate assumptions, end of period (484,287) 22,765    
Balance, end of period 10,822,965 11,680,186    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance prior to transition 17,835,251 20,937,097    
Effect of cumulative changes in discount rate assumptions, beginning of period 962,034 (3,607,275)    
Balance prior to transition 18,797,285 17,329,822    
Effect of assumption update     (1,044) 1,756,995
Effect of actual variances from expected experience and other activity     (87,110) (167,637)
Adjusted balance, beginning of period 18,709,131 18,919,180    
Issuances 318,867 187,092    
Interest accrual 447,387 436,119    
Benefit payments (716,919) (738,715)    
Other adjustments 1,558 1,781    
Balance after transition, at original discount rate 18,760,024 18,805,457    
Effect of cumulative changes in discount rate assumptions, end of period (791,413) 144,406    
Balance after transition 17,968,611 18,949,863    
Balance, end of period, post flooring 7,145,646 7,269,677    
Reinsurance recoverable 6,614,071 6,847,216    
Balance after reinsurance recoverable, end of period, post-flooring 531,575 422,461    
Term Life | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 21,948,491 22,348,506    
Discounted expected future gross premiums (at original discount rate) 15,125,847 15,414,984    
Discounted expected future gross premiums (at current discount rate) 14,493,623 15,442,782    
Undiscounted expected future benefits and expenses 29,156,389 29,470,523    
Interest accrual 185,524 178,413    
Gross Premiums $ 900,634 $ 925,202    
Weighted-average duration of the liability in years (at original discount rate) 10 years 11 years    
Weighted-average duration of the liability in years (at current discount rate) 10 years 10 years    
Weighted-average interest rate (at original discount rate) 5.20% 5.28%    
Weighted-average interest rate (at current discount rate) 5.28% 4.63%    
Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 0 $ 0    
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0    
Balance at original discount rate, beginning of period 0 0    
Effect of assumption update     0 0
Effect of actual variances from expected experience and other activity     (1,257) (78)
Adjusted balance, beginning of period (1,257) (78)    
Issuances 23,211 17,356    
Net premiums / considerations collected (21,954) (17,278)    
Interest accrual 0 0    
Balance at original discount rate, end of period 0 0    
Effect of cumulative changes in discount rate assumptions, end of period 0 0    
Balance, end of period 0 0    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance prior to transition 204,727 237,065    
Effect of cumulative changes in discount rate assumptions, beginning of period 24,876 (16,704)    
Balance prior to transition 229,603 220,361    
Effect of assumption update     0 0
Effect of actual variances from expected experience and other activity     4,195 351
Adjusted balance, beginning of period 233,798 220,712    
Issuances 23,211 17,357    
Interest accrual 4,201 3,809    
Benefit payments (14,838) (13,658)    
Other adjustments (33) (285)    
Balance after transition, at original discount rate 246,339 227,935    
Effect of cumulative changes in discount rate assumptions, end of period (26,245) (16,737)    
Balance after transition 220,094 211,198    
Balance, end of period, post flooring 220,094 211,198    
Reinsurance recoverable 17,835 16,488    
Balance after reinsurance recoverable, end of period, post-flooring 202,259 194,710    
Fixed Annuities | Gross Basis        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Undiscounted expected future gross premiums 0 0    
Discounted expected future gross premiums (at original discount rate) 0 0    
Discounted expected future gross premiums (at current discount rate) 0 0    
Undiscounted expected future benefits and expenses 328,414 302,195    
Interest accrual 4,201 3,809    
Gross Premiums $ 24,200 $ 19,545    
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years    
Weighted-average duration of the liability in years (at current discount rate) 6 years 6 years    
Weighted-average interest rate (at original discount rate) 3.57% 3.44%    
Weighted-average interest rate (at current discount rate) 5.27% 4.54%    
Term Life And Fixed Annuities        
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]        
Balance, beginning of period $ 10,911,794 $ 12,485,056    
Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 (1,826,120)    
Balance at original discount rate, beginning of period 11,466,690 10,658,936    
Effect of assumption update     (790) 1,295,294
Effect of actual variances from expected experience and other activity     (66,487) (84,490)
Adjusted balance, beginning of period 11,399,413 11,869,740    
Issuances 342,078 204,448    
Net premiums / considerations collected (696,101) (674,473)    
Interest accrual 261,862 257,706    
Balance at original discount rate, end of period 11,307,252 11,657,421    
Effect of cumulative changes in discount rate assumptions, end of period (484,287) 22,765    
Balance, end of period 10,822,965 11,680,186    
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance, end of period, post flooring 7,365,740 7,480,875    
Reinsurance recoverable 6,631,906 6,863,704    
Balance after reinsurance recoverable, end of period, post-flooring 733,834 617,171    
Term Life And Fixed Annuities | Total        
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]        
Balance prior to transition 18,039,978 21,174,162    
Effect of cumulative changes in discount rate assumptions, beginning of period 986,910 (3,623,979)    
Balance prior to transition 19,026,888 17,550,183    
Effect of assumption update     (1,044) 1,756,995
Effect of actual variances from expected experience and other activity     $ (82,915) $ (167,286)
Adjusted balance, beginning of period 18,942,929 19,139,892    
Issuances 342,078 204,449    
Interest accrual 451,588 439,928    
Benefit payments (731,757) (752,373)    
Other adjustments 1,525 1,496    
Balance after transition, at original discount rate 19,006,363 19,033,392    
Effect of cumulative changes in discount rate assumptions, end of period (817,658) 127,669    
Balance after transition $ 18,188,705 $ 19,161,061