XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Tables)
6 Months Ended
Jun. 30, 2023
Deferred Charges, Insurers [Abstract]  
Deferred Policy Acquisition Costs
The following tables show a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance:
Six Months Ended June 30, 2023
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$102,251 $3,736,454 $648,837 $2,442,883 $6,930,425 
Capitalization48,552 117,342 72,216 275,783 513,893 
Amortization expense(9,490)(166,332)(31,084)(59,736)(266,642)
Other(1)(393,385)(393,385)
Balance, end of period$141,313 $3,294,079 $689,969 $2,658,930 $6,784,291 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.
Six Months Ended June 30, 2022
Fixed AnnuitiesVariable AnnuitiesTerm LifeVariable / Universal LifeTotal
(in thousands)
Balance, beginning of period$84,479 $3,806,733 $577,084 $2,561,011 $7,029,307 
   Capitalization3,202 155,694 66,040 264,141 489,077 
   Amortization expense(6,773)(171,593)(26,020)(51,578)(255,964)
   Other(1)(541,408)(541,406)
Balance, end of period$80,908 $3,790,834 $617,106 $2,232,166 $6,721,014 
(1) Other includes the impact of the reinsurance agreement with Lotus Re.
Deferred Reinsurance Losses
The following tables show a rollforward for the lines of business that contain DRL balances, along with a reconciliation to the Company's total DRL balance:

Six Months Ended June 30, 2023
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$223,515 $69,378 $292,893 
  Amortization expense(15,113)(4,280)(19,393)
Balance, end of period$208,402 $65,098 $273,500 

Six Months Ended June 30, 2022
Variable AnnuitiesTerm LifeTotal
(in thousands)
Balance, beginning of period$254,577 $78,426 $333,003 
  Amortization expense(15,399)(4,596)(19,995)
Balance, end of period$239,178 $73,830 $313,008 
Deferred Insurance Gains
The following tables show a rollforward for the lines of business that contain DRG balances, along with a reconciliation to the Company's total DRG balance:
Six Months Ended June 30, 2023
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
Balance, beginning of period$57,898 $$1,434,958 $1,492,856 
  Amortization(4,406)(5,209)(36,032)(45,647)
Other(1)277,262 277,262 
Balance, end of period$53,492 $272,053 $1,398,926 $1,724,471 
(1) Other includes the impact of the reinsurance agreement with Ohio National. See Note 11 for additional information.

Six Months Ended June 30, 2022
Fixed AnnuitiesVariable AnnuitiesVariable / Universal LifeTotal
Balance, beginning of period$78,138 $$174,598 $252,736 
Amortization(3,194)(43,159)(46,353)
Other(1)(13,803)1,340,312 1,326,509 
Balance, end of period$61,141 $$1,471,751 $1,532,892 
(1) Includes $1,352 million deferred gain related to the reinsurance agreement with Lotus Re, entered into January 1, 2022.
Deferred Sale Inducement Cost
The following table shows a rollforward of DSI balances for variable annuity products, which is the only line of business that contains a DSI balance, along with a reconciliation to the Company's total DSI balance:

Six Months Ended June 30,
20232022
Variable Annuities
(in thousands)
Balance, beginning of period$381,504 $414,619 
Capitalization1,503 664 
Amortization expense(16,088)(17,191)
Other(3)
Balance, end of period$366,916 $398,092