XML 98 R90.htm IDEA: XBRL DOCUMENT v3.23.2
Liability for Future Policy Benefits (Benefit Reserves) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, end of period, post-flooring [1] $ 20,829,033 $ 21,510,749  
Interest accrual 433,631 344,789  
Other Businesses      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 2,902    
Balance after transition, at current discount rate 2,127 2,902  
Total      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 21,177,064    
Balance after transition, at current discount rate 18,042,105 21,177,064  
Term Life      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of period 12,485,056 12,791,701  
Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) (2,461,823)  
Balance at original discount rate, beginning of period 10,658,936 10,329,878  
Effect of assumption update   1,295,294 $ 39,089
Effect of actual variances from expected experiences and other activity   (112,661) 246,712
Adjusted balance, beginning of period   11,841,569 10,615,679
Issuances 439,874 747,703  
Net Premium / Consideration Collected (1,339,902) (1,193,642)  
Interest accural 525,149 489,196  
Balance at original discount rate, end of period 11,466,690 10,658,936  
Effect of cumulative changes in discount rate assumptions, end of period (554,896) 1,826,120  
Balance, end of period 10,911,794 12,485,056  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 20,937,097 21,897,943  
Effect of cumulative changes in discount rate assumptions, beginning of period (3,607,275) (4,893,834)  
Balance at original discount rate, beginning of period 17,329,822 17,004,109  
Effect of assumption update   1,756,995 40,236
Effect of actual variance from expected experience and other activity   (206,175) 268,005
Adjusted balance, beginning of period   18,880,642 17,312,350
Issuances 439,874 747,703  
Interest accrual 888,525 832,663  
Benefit Payments (1,416,823) (1,566,091)  
Other adjustments 5,068 3,197  
Balance at original discount rate, end of period 18,797,286 17,329,822 17,004,109
Effect of cumulative changes in discount rate assumptions, end of period (962,035) 3,607,275  
Balance after transition, at current discount rate 17,835,251 20,937,097  
Balance, end of period, pre-flooring 6,923,457 8,452,041  
Flooring impact, end of period 0 951  
Balance, end of period, post-flooring 6,923,457 8,452,992  
Less: Reinsurance Recoverable 6,497,257 7,855,802  
Balance after transition, net of reinsurance recoverable 426,200 597,190  
Term Life | Gross Basis      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Undiscounted expected future gross premiums 22,223,836 24,005,621  
Discounted expected future gross premiums (at original discount rate) 15,322,180 16,246,950  
Discounted expected future gross premiums (at current discount rate) 14,587,657 19,102,730  
Undiscounted expected future benefits and expenses 29,330,574 27,127,403  
Interest accrual 363,375 343,467  
Gross premiums $ 1,831,360 $ 1,822,261  
Weighted-average duration of the liability in years (at original discount rate) 11 years 10 years  
Weighted-average duration of the liability in years (at current discount rate) 10 years 11 years  
Weighted-Average Interest Rate (At Original Discount Rate) 5.23% 5.30%  
Weighted-average interest rate (at current discount rate) 5.39% 2.55%  
Fixed Annuities      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of period $ 0 $ 0  
Effect of cumulative changes in discount rate assumptions, beginning of period 0 0  
Balance at original discount rate, beginning of period 0 0  
Effect of assumption update   0 0
Effect of actual variances from expected experiences and other activity   (1,143) 0
Adjusted balance, beginning of period   (1,143) 0
Issuances 30,469 29,700  
Net Premium / Consideration Collected (29,326) (29,700)  
Interest accural 0 0  
Balance at original discount rate, end of period 0 0  
Effect of cumulative changes in discount rate assumptions, end of period 0 0  
Balance, end of period 0 0  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 237,065 237,094  
Effect of cumulative changes in discount rate assumptions, beginning of period (16,704) (27,090)  
Balance at original discount rate, beginning of period 220,361 210,004  
Effect of assumption update   0 0
Effect of actual variance from expected experience and other activity   (1,639) (1,422)
Adjusted balance, beginning of period   218,722 208,582
Issuances 30,469 29,700  
Interest accrual 7,836 7,454  
Benefit Payments (27,138) (25,328)  
Other adjustments (286) (47)  
Balance at original discount rate, end of period 229,603 220,361 210,004
Effect of cumulative changes in discount rate assumptions, end of period (24,876) 16,704  
Balance after transition, at current discount rate 204,727 237,065  
Balance, end of period, pre-flooring 204,727 237,065  
Flooring impact, end of period 0 0  
Balance, end of period, post-flooring 204,727 237,065  
Less: Reinsurance Recoverable 16,460 19,314  
Balance after transition, net of reinsurance recoverable 188,267 217,751  
Fixed Annuities | Gross Basis      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Undiscounted expected future gross premiums 0 0  
Discounted expected future gross premiums (at original discount rate) 0 0  
Discounted expected future gross premiums (at current discount rate) 0 0  
Undiscounted expected future benefits and expenses 306,286 293,095  
Interest accrual 7,836 7,454  
Gross premiums $ 32,105 $ 35,672  
Weighted-average duration of the liability in years (at original discount rate) 7 years 7 years  
Weighted-average duration of the liability in years (at current discount rate) 6 years 7 years  
Weighted-Average Interest Rate (At Original Discount Rate) 3.60% 3.47%  
Weighted-average interest rate (at current discount rate) 5.33% 2.49%  
Term Life and Fixed Annuities      
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward]      
Balance, beginning of period $ 12,485,056 $ 12,791,701  
Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) (2,461,823)  
Balance at original discount rate, beginning of period 10,658,936 10,329,878  
Effect of assumption update   1,295,294 39,089
Effect of actual variances from expected experiences and other activity   (113,804) 246,712
Adjusted balance, beginning of period   11,840,426 10,615,679
Issuances 470,343 777,403  
Net Premium / Consideration Collected (1,369,228) (1,223,342)  
Interest accural 525,149 489,196  
Balance at original discount rate, end of period 11,466,690 10,658,936  
Effect of cumulative changes in discount rate assumptions, end of period (554,896) 1,826,120  
Balance, end of period 10,911,794 12,485,056  
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Balance, beginning of period 21,174,162 22,135,037  
Effect of cumulative changes in discount rate assumptions, beginning of period (3,623,979) (4,920,924)  
Balance at original discount rate, beginning of period 17,550,183 17,214,113  
Effect of assumption update   1,756,995 40,236
Effect of actual variance from expected experience and other activity   (207,814) 266,583
Adjusted balance, beginning of period   19,099,364 17,520,932
Issuances 470,343 777,403  
Interest accrual 896,361 840,117  
Benefit Payments (1,443,961) (1,591,419)  
Other adjustments 4,782 3,150  
Balance at original discount rate, end of period 19,026,889 17,550,183 $ 17,214,113
Effect of cumulative changes in discount rate assumptions, end of period (986,911) 3,623,979  
Balance after transition, at current discount rate 18,039,978 21,174,162  
Balance, end of period, pre-flooring 7,128,184 8,689,106  
Flooring impact, end of period 0 951  
Balance, end of period, post-flooring 7,128,184 8,690,057  
Less: Reinsurance Recoverable 6,513,717 7,875,116  
Balance after transition, net of reinsurance recoverable 614,467 814,941  
Nonparticipating Traditional and Limited-Pay Business      
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward]      
Loss in net income 83,000 15,000  
Gain in net income $ 82,000 $ 14,000  
[1] Amounts adjusted for the implementation of Accounting Standards Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.