XML 12 R4.htm IDEA: XBRL DOCUMENT v3.23.2
Consolidated Statement of Operations and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
REVENUES      
Premiums $ 265,208 [1] $ 184,458 [1] $ 92,176
Policy charges and fee income 1,230,601 [1] 1,300,095 [1] 624,320
Net investment income 884,001 550,235 367,350
Asset administration fees 284,182 202,177 19,138
Other income (loss) (651,469) [1] 262,420 [1] 83,256
Realized investment gains (losses), net 336,382 [2] (386,894) [2] (62,976)
Change in value of market risk benefits, net of related hedging gain (loss) (700,581) [1] (4,222,530) [1] 0
TOTAL REVENUES 1,648,324 (2,110,039) 1,123,264
BENEFITS AND EXPENSES      
Policyholders’ benefits 458,373 [1] 82,710 [1] 298,149
Change in estimates of liability for future policy benefits 55,099 [1] 27,008 [1] 0
Interest credited to policyholders’ account balances 445,215 [1] (151,389) [1] 233,375
Amortization of deferred policy acquisition costs 520,276 [1] 325,595 [1] 140,562
General, administrative and other expenses 1,156,464 [1] (523,774) [1] 383,043
TOTAL BENEFITS AND EXPENSES 2,635,427 (239,850) 1,055,129
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (987,103) (1,870,189) 68,135
Income tax expense (benefit) (295,535) [1] (474,786) [1] (130,248)
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (691,568) (1,395,403) 198,383
Equity in earnings of operating joint venture, net of taxes (75,137) 702 (1,686)
Net income (loss) (766,705) [2] (1,394,701) [2] 196,697
Other comprehensive income (loss), before tax:      
Foreign currency translation adjustments (9,337) (3,891) 599
Net unrealized investment gains (losses) (2,254,037) [1] (210,486) [1] 334,893
Interest rate remeasurement of future policy benefits 310,353 [1] 37,274 [1] 0
Gain (loss) from changes in non-performance risk on market risk benefits 1,440,305 [1] (435,232) [1] 0
Total (512,716) (612,335) 335,492
Less: Income tax expense (benefit) related to other comprehensive income (loss) (106,197) [1] (128,241) [1] 70,806
Other comprehensive income (loss), net of tax (406,519) (484,094) 264,686
Comprehensive income (loss) $ (1,173,224) $ (1,878,795) $ 461,383
[1] Amounts for the years ended December 31, 2022 and 2021 were adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.
[2] Amounts for the years ended December 31, 2022 and 2021 were adjusted for the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.