XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2023
Related Party Transactions [Abstract]  
Affiliated Notes Receivable
Affiliated notes receivable included in “Receivables from parent and affiliates” at March 31, 2023 and December 31, 2022 were as follows:
Maturity DatesInterest RatesMarch 31, 2023December 31, 2022
(in thousands)
U.S. dollar fixed rate notes2025-20270.00%-14.85 %$148,996 $148,076 
Total notes receivable - affiliated(1)$148,996 $148,076 

(1)All notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances.
Affiliated Commercial Mortgage Loan
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
March 31, 2023December 31, 2022
 Amount
(in thousands)
% of
Total
Amount
(in thousands)
% of
Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$1,287,854 25.3 %$1,289,026 26.0 %
Hospitality103,717 2.0 104,177 2.1 
Industrial1,890,743 37.1 1,766,247 35.8 
Office588,536 11.6 590,897 11.9 
Other380,518 7.5 380,121 7.7 
Retail369,908 7.3 351,457 7.1 
Total commercial mortgage loans4,621,276 90.8 4,481,925 90.6 
Agricultural property loans471,441 9.2 467,018 9.4 
Total commercial mortgage and agricultural property loans5,092,717 100.0 %4,948,943 100.0 %
Allowance for credit losses(21,410)(20,263)
Total net commercial mortgage and agricultural property loans$5,071,307 $4,928,680 
The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at March 31, 2023 and December 31, 2022 were as follows:
Maturity DateInterest RateMarch 31, 2023December 31, 2022
(in thousands)
Affiliated Commercial Mortgage Loan20259.20 %$71,928 $72,225 
Affiliated Asset Transfers The table below shows affiliated asset trades for the three months ended March 31, 2023 and for the year ended December 31, 2022.
AffiliateDateTransaction Security Type  Fair Value  Book Value  APIC, Net of Tax Increase/(Decrease)Realized
Investment
Gain (Loss)
 (in thousands)
PALACJanuary 2022PurchaseFixed Maturities$4,432 $4,432 $$
PALACJanuary 2022PurchaseDerivatives$404 $404 $$
PALACFebruary 2022PurchaseFixed Maturities$128,909 $128,909 $$
PAR UApril 2022PurchaseFixed Maturities$48,970 $48,970 $$
Prudential InsuranceMay 2022PurchaseFixed Maturities$233,426 $241,128 $6,085 $
Prudential InsuranceJune 2022PurchaseFixed Maturities$88,754 $81,216 $(5,955)$
Prudential InsuranceJune 2022Transfer InFixed Maturities$52,089 $45,031 $(5,577)$
Prudential InsuranceJune 2022Transfer OutFixed Maturities$48,786 $58,984 $(8,057)$
PAR UJune 2022PurchaseCommercial Mortgage and Other Loans$6,492 $6,492 $$
PAR UJune 2022SaleCommercial Mortgage and Other Loans$14,853 $15,725 $$(872)
GUL ReJune 2022PurchaseCommercial Mortgage and Other Loans$13,551 $13,551 $$
GUL ReJune 2022SaleCommercial Mortgage and Other Loans$8,692 $9,033 $$(341)
PURCJune 2022PurchaseCommercial Mortgage and Other Loans$4,403 $4,403 $$
Prudential InsuranceJuly 2022Transfer InFixed Maturities$6,319 $7,230 $719 $
PAR UJuly 2022PurchaseFixed Maturities$16,284 $16,284 $$
Prudential InsuranceAugust 2022PurchaseFixed Maturities$155,823 $139,712 $(12,728)$
Vantage Casualty Insurance CoSeptember 2022PurchaseFixed Maturities$3,497 $3,497 $$
WH Warehouse LtdOctober 2022SaleFixed Maturities$26,536 $26,388 $$148 
PAR UNovember 2022PurchaseFixed Maturities$91,051 $91,051 $$
Prudential InsuranceDecember 2022PurchaseFixed Maturities$67,477 $71,369 $3,075 $
Prudential InsuranceJanuary 2023PurchaseFixed Maturities$48,329 $50,372 $1,614 $
Prudential InsuranceMarch 2023PurchaseFixed Maturities$7,175 $7,500 $256 $
Debt Agreements The following table provides the breakout of the Company's long-term debt to affiliates as of March 31, 2023 and December 31, 2022:
AffiliateDate
Issued
Amount of Notes - March 31, 2023Amount of Notes - December 31, 2022Interest Rate  Date of Maturity  
  (in thousands) 
Prudential Insurance8/13/2021$95,885 $96,666 4.39 %12/15/2023
Prudential Insurance8/13/202128,766 29,000 4.39 %12/15/2023
Prudential Insurance8/13/202196,989 97,665 3.95 %6/20/2024
Prudential Insurance8/13/202138,796 39,066 3.95 %6/20/2024
Prudential Insurance8/13/202148,495 48,832 3.95 %6/20/2024
Prudential Funding LLC12/28/2022138 4.73 %1/31/2023
Prudential Funding LLC12/29/202262 4.73 %1/31/2023
Prudential Funding LLC12/30/2022384 4.73 %1/31/2023
Prudential Funding LLC3/24/2023377 5.31 %4/24/2023
Prudential Funding LLC3/27/2023233 5.31 %4/28/2023
Prudential Funding LLC3/28/2023459 5.31 %4/28/2023
Prudential Funding LLC3/29/202346 5.31 %4/28/2023
Prudential Funding LLC3/30/2023150 5.31 %4/28/2023
Total Loans Payable to Affiliates$310,196 $311,813