XML 28 R18.htm IDEA: XBRL DOCUMENT v3.22.1
Investments (Tables)
3 Months Ended
Mar. 31, 2022
Investments [Abstract]  
Fixed Maturities, Available-for-sale Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
 March 31, 2022
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$302,835 $1,239 $7,071 $$297,003 
Obligations of U.S. states and their political subdivisions604,286 17,194 12,308 609,172 
Foreign government bonds333,824 10,697 17,993 399 326,129 
U.S. public corporate securities4,973,499 115,899 316,620 4,772,778 
U.S. private corporate securities2,136,230 15,758 100,031 2,482 2,049,475 
Foreign public corporate securities994,201 8,921 68,260 1,177 933,685 
Foreign private corporate securities3,001,495 8,711 204,953 16,667 2,788,586 
Asset-backed securities(1)624,560 486 7,251 617,795 
Commercial mortgage-backed securities598,640 6,048 24,296 580,392 
Residential mortgage-backed securities(2)50,525 727 1,402 49,850 
Total fixed maturities, available-for-sale$13,620,095 $185,680 $760,185 $20,725 $13,024,865 

(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
 December 31, 2021
 Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Allowance for Credit LossesFair
Value
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$303,040 $31,011 $111 $$333,940 
Obligations of U.S. states and their political subdivisions584,244 46,978 701 630,521 
Foreign government bonds324,454 29,299 3,271 11 350,471 
U.S. public corporate securities4,794,878 366,764 29,770 5,131,872 
U.S. private corporate securities1,964,767 59,037 16,880 2,049 2,004,875 
Foreign public corporate securities906,031 34,234 10,363 929,902 
Foreign private corporate securities2,741,449 62,932 48,381 2,089 2,753,911 
Asset-backed securities(1)547,549 860 1,099 547,310 
Commercial mortgage-backed securities552,653 25,928 3,397 575,184 
Residential mortgage-backed securities(2)18,684 1,501 20,180 
Total fixed maturities, available-for-sale$12,737,749 $658,544 $113,978 $4,149 $13,278,166 

(1)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and other asset types.
(2)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
Duration Of Gross Unrealized Losses On Fixed Maturity Securities
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
 March 31, 2022
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
Fair Value  Gross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$275,075 $6,836 $1,983 $235 $277,058 $7,071 
Obligations of U.S. states and their political subdivisions141,153 12,308 141,153 12,308 
Foreign government bonds178,805 12,942 27,715 5,051 206,520 17,993 
U.S. public corporate securities2,921,652 278,141 201,571 38,479 3,123,223 316,620 
U.S. private corporate securities1,451,948 95,558 23,847 4,473 1,475,795 100,031 
Foreign public corporate securities697,013 56,679 79,629 10,775 776,642 67,454 
Foreign private corporate securities2,394,846 194,856 57,609 10,094 2,452,455 204,950 
Asset-backed securities575,329 7,199 6,750 52 582,079 7,251 
Commercial mortgage-backed securities305,947 18,064 49,414 6,232 355,361 24,296 
Residential mortgage-backed securities38,622 1,402 38,622 1,402 
Total fixed maturities, available-for-sale$8,980,390 $683,985 $448,518 $75,391 $9,428,908 $759,376 


 December 31, 2021
 Less Than Twelve MonthsTwelve Months or MoreTotal
 Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
Fair ValueGross
  Unrealized  Losses
(in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of
U.S. government authorities and agencies
$$$2,119 $111 $2,119 $111 
Obligations of U.S. states and their political subdivisions104,621 701 104,621 701 
Foreign government bonds59,550 2,826 6,473 371 66,023 3,197 
U.S. public corporate securities1,681,201 23,160 180,249 6,610 1,861,450 29,770 
U.S. private corporate securities972,796 14,036 16,409 2,844 989,205 16,880 
Foreign public corporate securities532,445 8,255 29,718 2,108 562,163 10,363 
Foreign private corporate securities1,253,739 42,392 57,637 5,616 1,311,376 48,008 
Asset-backed securities288,971 1,099 288,971 1,099 
Commercial mortgage-backed securities157,355 1,622 40,689 1,775 198,044 3,397 
Residential mortgage-backed securities1,393 1,393 
Total fixed maturities, available-for-sale$5,052,071 $94,096 $333,294 $19,435 $5,385,365 $113,531 
Fixed Maturities Classified by Contractual Maturity Date
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
March 31, 2022
 Amortized CostFair Value
(in thousands)
Fixed maturities, available-for-sale:
Due in one year or less$387,461 $370,463 
Due after one year through five years2,790,499 2,674,504 
Due after five years through ten years3,360,474 3,117,495 
Due after ten years5,807,936 5,614,366 
Asset-backed securities624,560 617,795 
Commercial mortgage-backed securities598,640 580,392 
Residential mortgage-backed securities50,525 49,850 
Total fixed maturities, available-for-sale$13,620,095 $13,024,865 
Sources of Fixed Maturity Proceeds, Realized Investment Gains (Losses), and Losses on Impairments
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
 Three Months Ended March 31,
 20222021
(in thousands)
Fixed maturities, available-for-sale:
Proceeds from sales(1)$274,429 $33,749 
Proceeds from maturities/prepayments120,361 74,085 
Gross investment gains from sales and maturities(706)352 
Gross investment losses from sales and maturities(19,442)(2,569)
Write-downs recognized in earnings(2)(2)
(Addition to) release of allowance for credit losses(16,576)(519)
(1)Excludes activities from non-cash related proceeds due to the timing of trade settlements of $2.3 million and $0.9 million for the three months ended March 31, 2022 and 2021, respectively.
(2)Amounts represent write-downs of credit adverse securities and securities actively marketed for sale.
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI
The following tables set forth the activity in the allowance for credit losses for fixed maturity securities, as of the dates indicated:

Three Months Ended March 31, 2022
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$11 $4,138 $$$$4,149 
Additions to allowance for credit losses not previously recorded
329 9,258 9,587 
Reductions for securities sold during the period
(3)(3)
Addition (reductions) on securities with previous allowance
62 6,930 6,992 
Balance, end of period$$399 $20,326 $$$$20,725 

Three Months Ended March 31, 2021
U.S. Treasury Securities and Obligations of U.S. StatesForeign Government BondsU.S. and Foreign Corporate SecuritiesAsset-Backed SecuritiesCommercial Mortgage-Backed SecuritiesResidential Mortgage-Backed SecuritiesTotal
(in thousands)
Fixed maturities, available-for-sale:
Balance, beginning of period$$$2,339 $$$$2,339 
Reductions for securities sold during the period
(11)(11)
Addition (reductions) on securities with previous allowance
530 530 
Balance, end of period$$$2,858 $$$$2,858 
Commercial Mortgage and Other Loans
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
March 31, 2022December 31, 2021
 Amount
(in thousands)
% of
Total
Amount
(in thousands)
% of
Total
Commercial mortgage and agricultural property loans by property type:
Apartments/Multi-Family$806,466 27.0 %$748,414 26.4 %
Hospitality47,529 1.7 48,141 1.7 
Industrial994,566 33.3 916,398 32.2 
Office454,299 15.2 445,055 15.7 
Other257,859 8.6 252,590 8.9 
Retail229,353 7.7 255,577 9.0 
Total commercial mortgage loans2,790,072 93.5 2,666,175 93.9 
Agricultural property loans193,512 6.5 172,336 6.1 
Total commercial mortgage and agricultural property loans2,983,584 100.0 %2,838,511 100.0 %
Allowance for credit losses(6,446)(5,951)
Total net commercial mortgage and agricultural property loans$2,977,138 $2,832,560 
Allowance for Credit Losses
The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated:
Three Months Ended March 31,
20222021
Commercial Mortgage LoansAgricultural Property LoansTotalCommercial Mortgage LoansAgricultural Property LoansTotal
(in thousands)
Allowance, beginning of period$5,847 $104 $5,951 $4,546 $$4,552 
Addition to (release of) allowance for expected losses477 18 495 (237)(1)(238)
Allowance, end of period$6,324 $122 $6,446 $4,309 $$4,314 
Financing Receivable Credit Quality Indicators
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
March 31, 2022
Amortized Cost by Origination Year
20222021202020192018PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$$47,159 $$177,478 $75,987 $643,413 $944,037 
60%-69.99%40,360 307,625 235,943 290,954 170,351 261,320 1,306,553 
70%-79.99%132,705 163,009 75,332 72,412 13,728 81,343 538,529 
80% or greater953 953 
Total$173,065 $517,793 $311,275 $540,844 $260,066 $987,029 $2,790,072 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$173,065 $500,852 $195,538 $478,368 $253,238 $884,585 $2,485,646 
1.0 - 1.2x16,941 109,430 39,338 6,828 45,716 218,253 
Less than 1.0x6,307 23,138 56,728 86,173 
Total$173,065 $517,793 $311,275 $540,844 $260,066 $987,029 $2,790,072 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$25,000 $98,527 $26,363 $16,181 $6,452 $20,989 $193,512 
60%-69.99%
70%-79.99%
80% or greater
Total$25,000 $98,527 $26,363 $16,181 $6,452 $20,989 $193,512 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$25,000 $98,527 $26,363 $16,181 $6,452 $20,174 $192,697 
1.0 - 1.2x
Less than 1.0x815 815 
Total$25,000 $98,527 $26,363 $16,181 $6,452 $20,989 $193,512 
December 31, 2021
Amortized Cost by Origination Year
20212020201920182017PriorTotal
(in thousands)
Commercial mortgage loans
Loan-to-Value Ratio:
0%-59.99%$47,161 $$179,682 $76,656 $126,934 $553,022 $983,455 
60%-69.99%307,999 225,330 289,322 170,444 126,159 116,654 1,235,908 
70%-79.99%163,451 86,083 75,185 13,728 55,032 51,203 444,682 
80% or greater958 1,172 2,130 
Total$518,611 $311,413 $544,189 $260,828 $309,083 $722,051 $2,666,175 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$501,456 $195,164 $481,289 $253,938 $289,443 $638,092 $2,359,382 
1.0 - 1.2x17,155 109,862 39,577 6,890 7,100 39,213 219,797 
Less than 1.0x6,387 23,323 12,540 44,746 86,996 
Total$518,611 $311,413 $544,189 $260,828 $309,083 $722,051 $2,666,175 
Agricultural property loans
Loan-to-Value Ratio:
0%-59.99%$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 
60%-69.99%
70%-79.99%
80% or greater
Total$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 
Debt Service Coverage Ratio:
Greater or Equal to 1.2x$98,579 $26,581 $16,226 $6,463 $8,372 $15,300 $171,521 
1.0 - 1.2x
Less than 1.0x815 815 
Total$98,579 $26,581 $16,226 $6,463 $8,372 $16,115 $172,336 
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
March 31, 2022
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$2,790,072 $$$$2,790,072 $
Agricultural property loans193,512 193,512 
Total$2,983,584 $$$$2,983,584 $

(1)As of March 31, 2022, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
December 31, 2021
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past Due(1)Total LoansNon-Accrual Status(2)
(in thousands)
Commercial mortgage loans$2,666,175 $$$$2,666,175 $
Agricultural property loans172,336 172,336 
Total$2,838,511 $$$$2,838,511 $

(1)As of December 31, 2021, there were no loans in this category accruing interest.
(2)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Other Invested Assets
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
March 31, 2022December 31, 2021
 (in thousands)
Company’s investment in separate accounts$793 $53,694 
LPs/LLCs:
Equity method:
Private equity298,562 286,141 
Hedge funds440,490 432,749 
Real estate-related96,504 89,337 
Subtotal equity method835,556 808,227 
Fair value:
Private equity67,984 69,137 
Hedge funds481 481 
Real estate-related10,230 9,861 
Subtotal fair value78,695 79,479 
Total LPs/LLCs914,251 887,706 
Derivative instruments202,416 268,525 
Total other invested assets$1,117,460 $1,209,925 
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
March 31, 2022December 31, 2021
(in thousands)
Fixed maturities$115,731 $117,216 
Equity securities163 
Commercial mortgage and other loans7,954 7,025 
Policy loans14,456 35,153 
Other invested assets262 254 
Short-term investments and cash equivalents215 377 
Total accrued investment income$138,781 $160,027 
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20222021
 (in thousands)
Fixed maturities, available-for-sale$109,191 $59,958 
Fixed maturities, trading15,565 531 
Equity securities162 103 
Commercial mortgage and other loans22,248 13,426 
Policy loans16,944 17,034 
Other invested assets24,912 13,073 
Short-term investments and cash equivalents648 127 
Gross investment income189,670 104,252 
Less: investment expenses(10,370)(5,385)
Net investment income$179,300 $98,867 
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
 Three Months Ended March 31,
 20222021
 (in thousands)
Fixed maturities(1)$(36,721)$(2,738)
Commercial mortgage and other loans(603)238 
Other invested assets1,642 22 
Derivatives820,053 79,091 
Short-term investments and cash equivalents(264)(5)
Realized investment gains (losses), net$784,107 $76,608 
 
(1)Includes fixed maturity securities classified as available-for-sale and excludes fixed maturity securities classified as trading.
Net Unrealized Gains and (Losses) on Investments
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
March 31, 2022December 31, 2021
 (in thousands)
Fixed maturity securities, available-for-sale with an allowance$2,063 $3,685 
Fixed maturity securities, available-for-sale without an allowance(576,568)540,881 
Derivatives designated as cash flow hedges(1)52,720 39,896 
Affiliated notes(5,992)73 
Other investments(2)1,513 1,854 
Net unrealized gains (losses) on investments$(526,264)$586,389 

(1)For more information on cash flow hedges, see Note 4.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in "other assets".
Repurchase Agreements and Securities Lending
The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
March 31, 2022December 31, 2021
Remaining Contractual Maturities of the AgreementsRemaining Contractual Maturities of the Agreements
Overnight & ContinuousUp to 30 DaysTotalOvernight & ContinuousUp to 30 DaysTotal
(in thousands)
U.S. public corporate securities$2,696 $$2,696 $3,004 $$3,004 
Total cash collateral for loaned securities(1)$2,696 $$2,696 $3,004 $$3,004 

(1)The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.