XML 22 R11.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Assets and Liabilities
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities FAIR VALUE OF ASSETS AND LIABILITIES
Fair Value Measurement - Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1 Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2 Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted market prices in active markets for similar assets and liabilities, quoted market prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3 Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company's valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 5 to the Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019.
Assets and Liabilities by Hierarchy Level The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 As of September 30, 2020
 Level 1Level 2Level 3Netting(1)Total
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$44,093 $48,459 $$92,552 
Obligations of U.S. states and their political subdivisions515,000 515,000 
Foreign government bonds233,037 164 233,201 
U.S. corporate public securities2,450,235 2,450,238 
U.S. corporate private securities950,686 38,111 988,797 
Foreign corporate public securities262,749 9,253 272,002 
Foreign corporate private securities894,565 113,530 1,008,095 
Asset-backed securities(2)165,679 2,541 168,220 
Commercial mortgage-backed securities492,958 492,958 
Residential mortgage-backed securities59,023 59,023 
Subtotal6,068,025 212,061 6,280,086 
Fixed maturities, trading75,267 698 75,965 
Equity securities102 301 10,912 11,315 
Short-term investments119,993 76,991 196,984 
Cash equivalents124,994 480,009 605,003 
Other invested assets(3)334,977 (309,388)25,589 
Reinsurance recoverables16,675,343 16,675,343 
Receivables from parent and affiliates113,639 113,639 
Subtotal excluding separate account assets245,089 7,149,209 16,899,014 (309,388)23,983,924 
Separate account assets(4)(5)130,589,577 130,589,577 
Total assets$245,089 $137,738,786 $16,899,014 $(309,388)$154,573,501 
Future policy benefits(6)$$$16,661,255 $$16,661,255 
Policyholders' account balances1,076,904 1,076,904 
Payables to parent and affiliates130,443 (130,443)
Total liabilities$$130,443 $17,738,159 $(130,443)$17,738,159 

 
 As of December 31, 2019
 Level 1Level 2Level 3Netting(1)Total
 (in thousands)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$$47,797 $38,671 $$86,468 
Obligations of U.S. states and their political subdivisions497,827 497,827 
Foreign government bonds222,663 163 222,826 
U.S. corporate public securities2,141,324 2,141,327 
U.S. corporate private securities893,943 35,829 929,772 
Foreign corporate public securities278,435 181 278,616 
Foreign corporate private securities944,408 14,070 958,478 
Asset-backed securities(2)117,935 2,001 119,936 
Commercial mortgage-backed securities382,916 382,916 
Residential mortgage-backed securities63,804 63,804 
Subtotal5,591,052 90,918 5,681,970 
Fixed maturities, trading59,296 668 59,964 
Equity securities131 465 9,898 10,494 
Short-term investments
Cash equivalents547,642 547,642 
Other invested assets(3)251,764 (239,220)12,548 
Reinsurance recoverables8,539,671 8,539,671 
Receivables from parent and affiliates119,431 3,135 122,566 
Subtotal excluding separate account assets131 6,569,650 8,644,294 (239,220)14,974,855 
Separate account assets(4)(5)133,625,669 133,625,669 
Total assets$131 $140,195,319 $8,644,294 $(239,220)$148,600,524 
Future policy benefits(6)$$$8,529,566 $$8,529,566 
Policyholders' account balances962,351 962,351 
Payables to parent and affiliates97,802 (97,802)
Total liabilities$$97,802 $9,491,917 $(97,802)$9,491,917 

(1)“Netting” amounts represent cash collateral of $178.9 million and $141.4 million as of September 30, 2020 and December 31, 2019, respectively.
(2)Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of September 30, 2020 and December 31, 2019, the fair values of such investments were $76 million and $75 million, respectively.
(4)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Consolidated Statements of Financial Position.
(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At September 30, 2020 and December 31, 2019, the fair value of such investments was $4,841 million and $4,762 million, respectively.
(6)As of September 30, 2020, the net embedded derivative liability position of $16,661 million includes $307 million of embedded derivatives in an asset position and $16,968 million of embedded derivatives in a liability position. As of December 31, 2019, the net embedded derivative liability position of $8,530 million includes $611 million of embedded derivatives in an asset position and $9,141 million of embedded derivatives in a liability position.
Quantitative Information Regarding Internally Priced Level 3 Assets and Liabilities The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.
 As of September 30, 2020
 Fair Value    Valuation  
Techniques
Unobservable Inputs  Minimum  Maximum  Weighted  
Average
  Impact of 
Increase in 
Input on 
Fair Value(1)
 (in thousands)
Assets:
Corporate securities(2)$137,857 Discounted cash flowDiscount rate1.30 %12.33 %3.68 %Decrease
Reinsurance recoverables$16,675,343 Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
Future policy benefits(4)$16,661,255 Discounted cash flowLapse rate(6)%20 %Decrease
Spread over LIBOR(7)0.09 %1.59 %Decrease
Utilization rate(8)39 %96 %Increase
Withdrawal rate See table footnote (9) below.
Mortality rate(10)%15 %Decrease
   Equity volatility curve18 %26 % Increase
Policyholders' account balances(5)$1,076,904 Discounted cash flowLapse rate(6)%%Decrease
Spread over LIBOR(7)0.09 %1.59 %Decrease
Mortality rate(10)%24 %Decrease
Equity volatility curve19 %35 %Increase
 As of December 31, 2019
 Fair Value     Valuation  
Techniques
  Unobservable
Inputs  
Minimum  Maximum    Weighted  
Average
  Impact of 
Increase in 
Input on 
Fair Value(1)
 (in thousands)
Assets:
Corporate securities(2)$27,816 Discounted cash flowDiscount rate5.24 %17.47 %8.25 %Decrease
Market comparablesEBITDA multiples(3)5.7X5.7X5.7XIncrease
Reinsurance recoverables$8,539,671 Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
Future policy benefits(4)$8,529,566 Discounted cash flowLapse rate(6)%18 %Decrease
Spread over LIBOR(7)0.10 %1.23 %Decrease
Utilization rate(8)43 %97 %Increase
Withdrawal rateSee table footnote (9) below.
Mortality rate(10)%15 %Decrease
   Equity volatility curve13 %23 % Increase
Policyholders' account balances(5)962,351 Discounted cash flowLapse rate(6)%%Decrease
Spread over LIBOR(7)0.10 %1.23 %Decrease
Mortality rate(10)%24 %Decrease
Equity volatility curve10 %23 %Increase

(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)Includes assets classified as fixed maturities and available-for-sale.
(3)Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)The spread over the London Inter-Bank Offered Rate ("LIBOR") swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(9)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of September 30, 2020 and December 31, 2019, the minimum withdrawal rate assumption is 76% and 78% respectively. As of September 30, 2020 and December 31, 2019 the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(10)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.

Interrelationships Between Unobservable Inputs In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another, or multiple, inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:

Corporate Securities – The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term, and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increases, credit spreads widen, which results in a decrease in fair value.

Future Policy Benefits – The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.
Three Months Ended September 30, 2020
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$44,792 $$3,667 $$$$$$$48,459 $
Foreign government161 164 
Corporate securities(4)156,972 3,941 2,436 (538)(1,914)160,897 3,920 
Structured securities(5)1,507 (3)1,299 (262)2,541 (4)
Other assets:
Fixed maturities, trading644 54 698 55 
Equity securities9,150 1,762 10,912 1,762 
Other invested assets
Short-term investments
Reinsurance recoverables19,028,138 (2,631,208)278,413 16,675,343 (2,473,607)
Receivables from parent and affiliates
Liabilities:
Future policy benefits(19,014,066)2,629,271 (276,460)(16,661,255)2,475,638 
Policyholders' account balances(6)(1,045,483)(2,053)(29,368)(1,076,904)11,350 

Three Months Ended September 30, 2020
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)(7)
(in thousands)
Fixed maturities, available-for-sale$(1,084)$$5,003 $22 $(1,086)$$5,004 
Other assets:
Fixed maturities, trading54 55 
Equity securities1,762 1,762 
Other invested assets
Short-term investments
Reinsurance recoverables(2,631,208)(2,473,607)
Receivables from parent and affiliates
Liabilities:
Future policy benefits2,629,271 2,475,638 
Policyholders' account balances(2,053)11,350 
Nine Months Ended September 30, 2020
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$38,671 $$9,788 $$$$$$$48,459 $
Foreign government163 164 
Corporate securities(4)50,083 2,409 11,100 (3,680)(6,873)(1,914)109,772 160,897 3,113 
Structured securities(5)2,001 (478)7,444 (790)(5,636)2,541 (478)
Other assets:
Fixed maturities, trading668 30 698 30 
Equity securities9,898 1,014 10,912 1,014 
Other invested assets(4)(4)
Short-term investments
Reinsurance recoverables8,539,671 7,319,752 815,920 16,675,343 7,534,062 
Receivables from parent and affiliates3,135 23 (3,158)
Liabilities:
Future policy benefits(8,529,566)(7,321,642)(810,047)(16,661,255)(7,535,951)
Policyholders' account balances(6)(962,351)37,907 (152,460)(1,076,904)53,610 

Nine Months Ended September 30, 2020
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)Included in other comprehensive income (loss)(7)
(in thousands)
Fixed maturities, available-for-sale$(5,224)$$7,034 $122 $(4,780)$$7,415 
Other assets:
Fixed maturities, trading30 30 
Equity securities1,014 1,014 
Other invested assets(4)(4)
Short-term investments
Reinsurance recoverables7,319,752 7,534,062 
Receivables from parent and affiliates23 
Liabilities:
Future policy benefits(7,321,642)(7,535,951)
Policyholders' account balances37,907 53,610 
Three Months Ended September 30, 2019
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$34,392 $$1,847 $$$$$$$36,239 $
Foreign government165 (1)164 
Corporate securities(4)54,014 (14)796 (28)(1,158)5,247 58,857 (1,731)
Structured securities(5)4,297 16 (101)(178)4,034 
Other assets:
Fixed maturities, trading605 (12)593 (12)
Equity securities17,105 266 17,371 266 
Other invested assets
Short-term investments94 606 (244)456 
Reinsurance recoverables8,485,905 2,567,927 259,782 11,313,614 2,653,797 
Receivables from parent and affiliates6,295 (35)(1,578)4,682 
Liabilities:
Future policy benefits(8,476,541)(2,568,251)(257,739)(11,302,531)(2,655,925)
Policyholders' account balances(6)(786,969)26,006 (115,012)(875,975)35,117 


Three Months Ended September 30, 2019
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)
(in thousands)
Fixed maturities, available-for-sale$(1,549)$$1,406 $144 $(1,731)$
Other assets:
Fixed maturities, trading(12)(12)
Equity securities266 266 
Other invested assets
Short-term investments
Reinsurance recoverables2,567,927 2,653,797 
Receivables from parent and affiliates(35)
Liabilities:
Future policy benefits(2,568,251)(2,655,925)
Policyholders' account balances26,006 35,117 
Nine Months Ended September 30, 2019
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOther(2)Transfers into Level 3Transfers out of Level 3Fair Value, end of periodUnrealized gains (losses) for assets still held(3)
(in thousands)
Fixed maturities, available-for-sale:
U.S. government$29,816 $$6,423 $$$$$$$36,239 $
Foreign government159 164 
Corporate securities(4)56,588 (3,192)2,918 (81)(10,839)13,463 58,857 (4,893)
Structured securities(5)6,556 1,326 (103)(4,334)77,660 (77,071)4,034 
Other assets:
Fixed maturities, trading(158)751 593 (158)
Equity securities15,997 1,374 17,371 1,374 
Other invested assets
Short-term investments1,069 (613)456 
Reinsurance recoverables5,600,008 4,974,433 739,173 11,313,614 5,127,527 
Receivables from parent and affiliates9,261 158 (4,737)4,682 
Liabilities:
Future policy benefits(5,588,840)(4,980,450)(733,241)(11,302,531)(5,133,545)
Policyholders' account balances(6)(13,015)(699,535)(163,425)(875,975)(689,872)


Nine Months Ended September 30, 2019
Total realized and unrealized gains (losses)Unrealized gains (losses) for assets still held(3)
Realized investment gains (losses), net(1)Other income (loss)Included in other comprehensive income (loss)Net investment incomeRealized investment gains (losses), netOther income (loss)
(in thousands)
Fixed maturities, available-for-sale$(4,616)$$2,248 $507 $(4,893)$
Other assets:
Fixed maturities, trading(158)(158)
Equity securities1,374 1,374 
Other invested assets
Short-term investments
Reinsurance recoverables4,974,433 5,127,527 
Receivables from parent and affiliates158 
Liabilities:
Future policy benefits(4,980,450)(5,133,545)
Policyholders' account balances(699,535)(689,872)

(1)Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.
(2)Other includes reclassifications of certain assets and liabilities between reporting categories.
(3)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(5)Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(6)Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(7)Effective January 1, 2020, the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period were added prospectively due to adoption of ASU 2018-13. Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.
 
Fair Value of Financial Instruments

The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
 September 30, 2020
 Fair ValueCarrying
Amount(1)
 Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$1,296,619 $1,296,619 $1,227,120 
Policy loans1,322,235 1,322,235 1,322,235 
Cash and cash equivalents28,709 28,709 28,709 
Accrued investment income90,451 90,451 90,451 
Reinsurance recoverables224,580 224,580 216,235 
Receivables from parent and affiliates173,347 173,347 173,347 
Other assets23,516 23,516 23,516 
Total assets$28,709 $287,314 $2,843,434 $3,159,457 $3,081,613 
Liabilities:
Policyholders’ account balances - investment contracts$$1,380,211 $284,146 $1,664,357 $1,656,012 
Cash collateral for loaned securities2,731 2,731 2,731 
Short-term debt to affiliates4,297 4,297 4,297 
Payables to parent and affiliates73,332 73,332 73,332 
Other liabilities350,192 350,192 350,192 
Total liabilities$$1,810,763 $284,146 $2,094,909 $2,086,564 
 December 31, 2019
 Fair ValueCarrying
Amount(1)
 Level 1Level 2Level 3TotalTotal
 (in thousands)
Assets:
Commercial mortgage and other loans$$$1,288,625 $1,288,625 $1,239,885 
Policy loans1,314,064 1,314,064 1,314,064 
Cash and cash equivalents15,557 15,557 15,557 
Accrued investment income89,448 89,448 89,448 
Reinsurance recoverables212,368 212,368 211,813 
Receivables from parent and affiliates149,415 149,415 149,415 
Other assets22,505 22,505 22,505 
Total assets$15,557 $261,368 $2,815,057 $3,091,982 $3,042,687 
Liabilities:
Policyholders’ account balances - investment contracts$$1,264,128 $277,782 $1,541,910 $1,541,355 
Cash collateral for loaned securities7,529 7,529 7,529 
Short-term debt to affiliates2,845 2,845 2,845 
Payables to parent and affiliates216,842 216,842 216,842 
Other liabilities387,109 387,109 387,109 
Total liabilities$$1,878,453 $277,782 $2,156,235 $2,155,680 

(1) Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.