XML 54 R20.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value, Assets and Liabilities Measured on Recurring Basis The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.
 
As of March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Total
 
(in thousands)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
0

 
$
48,828

 
$
42,013

 
$
0

 
$
90,841

Obligations of U.S. states and their political subdivisions
0

 
496,703

 
0

 
0

 
496,703

Foreign government bonds
0

 
203,517

 
152

 
0

 
203,669

U.S. corporate public securities
0

 
2,155,417

 
3

 
0

 
2,155,420

U.S. corporate private securities
0

 
880,119

 
31,515

 
0

 
911,634

Foreign corporate public securities
0

 
244,112

 
204

 
0

 
244,316

Foreign corporate private securities
0

 
776,243

 
98,960

 
0

 
875,203

Asset-backed securities(2)
0

 
116,665

 
1,802

 
0

 
118,467

Commercial mortgage-backed securities
0

 
381,870

 
0

 
0

 
381,870

Residential mortgage-backed securities
0

 
61,838

 
5,636

 
0

 
67,474

Subtotal
0

 
5,365,312

 
180,285

 
0

 
5,545,597

Fixed maturities, trading
0

 
51,130

 
538

 
0

 
51,668

Equity securities
90

 
447

 
9,196

 
0

 
9,733

Short-term investments
29,994

 
99,904

 
0

 
0

 
129,898

Cash equivalents
0

 
529,959

 
0

 
0

 
529,959

Other invested assets(3)
0

 
255,893

 
4

 
(224,876
)
 
31,021

Reinsurance recoverables
0

 
0

 
20,214,824

 
0

 
20,214,824

Receivables from parent and affiliates
0

 
113,964

 
1,575

 
0

 
115,539

Subtotal excluding separate account assets
30,084

 
6,416,609

 
20,406,422

 
(224,876
)
 
26,628,239

Separate account assets(4)(5)
0

 
112,628,536

 
0

 
0

 
112,628,536

Total assets
$
30,084

 
$
119,045,145

 
$
20,406,422

 
$
(224,876
)
 
$
139,256,775

Future policy benefits(6)
$
0

 
$
0

 
$
20,196,457

 
$
0

 
$
20,196,457

Policyholders' account balances
0

 
0

 
900,261

 
0

 
900,261

Payables to parent and affiliates
0

 
23,518

 
0

 
(23,518
)
 
0

Total liabilities
$
0

 
$
23,518

 
$
21,096,718

 
$
(23,518
)
 
$
21,096,718


 
 
As of December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Total
 
(in thousands)
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities and obligations of U.S. government authorities and agencies
$
0

 
$
47,797

 
$
38,671

 
$
0

 
$
86,468

Obligations of U.S. states and their political subdivisions
0

 
497,827

 
0

 
0

 
497,827

Foreign government bonds
0

 
222,663

 
163

 
0

 
222,826

U.S. corporate public securities
0

 
2,141,324

 
3

 
0

 
2,141,327

U.S. corporate private securities
0

 
893,943

 
35,829

 
0

 
929,772

Foreign corporate public securities
0

 
278,435

 
181

 
0

 
278,616

Foreign corporate private securities
0

 
944,408

 
14,070

 
0

 
958,478

Asset-backed securities(2)
0

 
117,935

 
2,001

 
0

 
119,936

Commercial mortgage-backed securities
0

 
382,916

 
0

 
0

 
382,916

Residential mortgage-backed securities
0

 
63,804

 
0

 
0

 
63,804

Subtotal
0

 
5,591,052

 
90,918

 
0

 
5,681,970

Fixed maturities, trading
0

 
59,296

 
668

 
0

 
59,964

Equity securities
131

 
465

 
9,898

 
0

 
10,494

Short-term investments
0

 
0

 
0

 
0

 
0

Cash equivalents
0

 
547,642

 
0

 
0

 
547,642

Other invested assets(3)
0

 
251,764

 
4

 
(239,220
)
 
12,548

Reinsurance recoverables
0

 
0

 
8,539,671

 
0

 
8,539,671

Receivables from parent and affiliates
0

 
119,431

 
3,135

 
0

 
122,566

Subtotal excluding separate account assets
131

 
6,569,650

 
8,644,294

 
(239,220
)
 
14,974,855

Separate account assets(4)(5)
0

 
133,625,669

 
0

 
0

 
133,625,669

Total assets
$
131

 
$
140,195,319

 
$
8,644,294

 
$
(239,220
)
 
$
148,600,524

Future policy benefits(6)
$
0

 
$
0

 
$
8,529,566

 
$
0

 
$
8,529,566

Policyholders' account balances
0

 
0

 
962,351

 
0

 
962,351

Payables to parent and affiliates
0

 
97,802

 
0

 
(97,802
)
 
0

Total liabilities
$
0

 
$
97,802

 
$
9,491,917

 
$
(97,802
)
 
$
9,491,917


(1)
“Netting” amounts represent cash collateral of $201.4 million and $141.4 million as of March 31, 2020 and December 31, 2019, respectively.
(2)
Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types.
(3)
Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. At March 31, 2020 and December 31, 2019, the fair values of such investments were $80 million and $75 million, respectively.
(4)
Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Unaudited Interim Consolidated Statements of Financial Position.
(5)
Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At March 31, 2020 and December 31, 2019, the fair value of such investments was $4,301 million and $4,762 million, respectively.
(6)
As of March 31, 2020, the net embedded derivative liability position of $20,196 million includes $151 million of embedded derivatives in an asset position and $20,347 million of embedded derivatives in a liability position. As of December 31, 2019, the net embedded derivative liability position of $8,530 million includes $611 million of embedded derivatives in an asset position and $9,141 million of embedded derivatives in a liability position.
Fair Value Inputs, Assets and Liabilities, Quantitative Information The tables below present quantitative information on significant internally-priced Level 3 assets and liabilities.
 
As of March 31, 2020
 
Fair Value  
  Valuation  
Techniques
 
Unobservable Inputs  
 
Minimum  
 
Maximum  
 
  Weighted  
Average
 
  Impact of 
Increase in 
Input on 
Fair Value(1)
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities(2)
$
116,745

Discounted cash flow
 
Discount rate
 
1.90
%
 
 
25
%
 
 
5.05
%
 
 
Decrease
 
 
Market Comparables
 
EBITDA multiples(3)
 
5.7
X
 
 
5.7
X
 
 
5.7
X
 
 
Increase
Reinsurance recoverables
$
20,214,824

Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits(4)
$
20,196,457

Discounted cash flow
 
Lapse rate(6)
 
1
%
 
 
18
%
 
 
 
 
 
Decrease
 
 
 
 
Spread over LIBOR(7)
 
1.40
%
 
 
2.02
%
 
 
 
 
 
Decrease
 
 
 
 
Utilization rate(8)
 
43
%
 
 
97
%
 
 
 
 
 
Increase
 
 
 
 
Withdrawal rate 
 
See table footnote (9) below.
 
 
 
 
Mortality rate(10)
 
0
%
 
 
15
%
 
 
 
 
 
Decrease
 
 
 
 
Equity volatility curve
 
18
%
 
 
33
%
 
 
 
 
 
Increase
Policyholders' account balances(5)
$
900,261

Discounted cash flow
 
Lapse rate(6)
 
1
%
 
 
6
%
 
 
 
 
 
Decrease
 
 
 
 
Spread over LIBOR(7)
 
1.40
%
 
 
2.02
%
 
 
 
 
 
Decrease
 
 
 
 
Mortality rate(10)
 
0
%
 
 
24
%
 
 
 
 
 
Decrease
 
 
 
 
Equity volatility curve
 
25
%
 
 
50
%
 
 
 
 
 
Increase
 
As of December 31, 2019
 
Fair Value  
   Valuation  
Techniques
 
  Unobservable
Inputs  
 
Minimum  
 
Maximum  
 
  Weighted  
Average
 
  Impact of 
Increase in 
Input on 
Fair Value(1)
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities(2)
$
27,816

Discounted cash flow
 
Discount rate
 
5.24
%
 
 
17.47
%
 
 
8.25
%
 
 
Decrease
 
 
Market comparables
 
EBITDA multiples(3)
 
5.7X
 
 
5.7X
 
 
5.7X
 
 
Increase
Reinsurance recoverables
$
8,539,671

Fair values are determined using the same unobservable inputs as future policy benefits.
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits(4)
$
8,529,566

Discounted cash flow
 
Lapse rate(6)
 
1
%
 
 
18
%
 
 
 
 
 
Decrease
 
 
 
 
Spread over LIBOR(7)
 
0.10
%
 
 
1.23
%
 
 
 
 
 
Decrease
 
 
 
 
Utilization rate(8)
 
43
%
 
 
97
%
 
 
 
 
 
Increase
 
 
 
 
Withdrawal rate
 
See table footnote (9) below.
 
 
 
 
Mortality rate(10)
 
0
%
 
 
15
%
 
 
 
 
 
Decrease
 
 
 
 
Equity volatility curve
 
13
%
 
 
23
%
 
 
 
 
 
Increase
Policyholders' account balances(5)
962,351

Discounted cash flow
 
Lapse rate(6)
 
1
%
 
 
6
%
 
 
 
 
 
Decrease
 
 
 
 
Spread over LIBOR(7)
 
0.10
%
 
 
1.23
%
 
 
 
 
 
Decrease
 
 
 
 
Mortality rate(10)
 
0
%
 
 
24
%
 
 
 
 
 
Decrease
 
 
 
 
Equity volatility curve
 
10
%
 
 
23
%
 
 
 
 
 
Increase

(1)
Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.
(2)
Includes assets classified as fixed maturities and available-for-sale.
(3)
Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.
(4)
Future policy benefits primarily represent general account liabilities for the living benefit features of the Company’s variable annuity contracts which are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(5)
Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.
(6)
Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these embedded derivatives.
(7)
The spread over the London Inter-Bank Offered Rate ("LIBOR") swap curve represents the premium added to the proxy for the risk-free rate (LIBOR) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt.
(8)
The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.
(9)
The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of both March 31, 2020 and December 31, 2019, the minimum withdrawal rate assumption is 78% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.
(10)
The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 45 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age, and duration. A mortality improvement assumption is also incorporated into the overall mortality table.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.



 
Three Months Ended March 31, 2020
 
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other(2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government
$
38,671

$
0

$
3,342

$
0

$
0

$
0

$
0

$
0

$
0

$
42,013

$
0

Foreign government
163

(11
)
0

0

0

0

0

0

0

152

(11
)
Corporate securities(4)
50,083

(17,970
)
7,193

(3,680
)
0

(2,958
)
0

98,014

0

130,682

(17,186
)
Structured securities(5)
2,001

(484
)
6,145

0

0

(224
)
0

0

0

7,438

(483
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
668

(130
)
0

0

0

0

0

0

0

538

(130
)
Equity securities
9,898

(702
)
0

0

0

0

0

0

0

9,196

(702
)
Other invested assets
4

0

0

0

0

0

0

0

0

4

0

Reinsurance recoverables
8,539,671

11,408,202

266,951

0

0

0

0

0

0

20,214,824

11,508,908

Receivables from parent and affiliates
3,135

19

0

0

0

(1,579
)
0

0

0

1,575

0

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(8,529,566
)
(11,401,903
)
0

0

(264,988
)
0

0

0

0

(20,196,457
)
(11,502,609
)
Policyholders' account balances(6)
(962,351
)
117,655

0

0

(55,565
)
0

0

0

0

(900,261
)
125,109


 
Three Months Ended March 31, 2020
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Other income (loss)
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Other income (loss)
Included in other comprehensive income (loss)(7)
 
(in thousands)
Fixed maturities, available-for-sale
$
(1,779
)
$
0

$
(16,776
)
$
90

 
$
(1,334
)
$
0

$
(16,346
)
Other assets:
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

(130
)
0

0

 
0

(130
)
0

Equity securities
0

(702
)
0

0

 
0

(702
)
0

Other invested assets
0

0

0

0

 
0

0

0

Reinsurance recoverables
11,408,202

0

0

0

 
11,508,908

0

0

Receivables from parent and affiliates
0

0

0

19

 
0

0

0

Liabilities:
 
 
 
 
 
 
 
 
Future policy benefits
(11,401,903
)
0

0

0

 
(11,502,609
)
0

0

Policyholders' account balances
117,655

0

0

0

 
125,109

0

0



 
Three Months Ended March 31, 2019
 
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other(2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government
$
29,816

$
0

$
2,372

$
0

$
0

$
0

$
0

$
0

$
0

$
32,188

$
0

Foreign government
0

5

0

0

0

0

0

159

0

164

0

Corporate securities(4)
56,588

(3,412
)
1,331

(28
)
0

(7,097
)
1

7,577

0

54,960

(3,163
)
Structured securities(5)
6,556

1,268

0

(1
)
0

(3,979
)
0

75,960

0

79,804

0

Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

0

0

0

0

0

0

0

Equity securities
15,997

(6
)
0

0

0

0

0

0

0

15,991

(6
)
Other invested assets
4

0

0

0

0

0

0

0

0

4

0

Reinsurance recoverables
5,600,008

633,318

235,378

0

0

0

0

0

0

6,468,704

677,444

Receivables from parent and affiliates
9,261

111

0

0

0

(1,580
)
0

0

0

7,792

0

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(5,588,840
)
(637,102
)
0

0

(233,435
)
0

0

0

0

(6,459,377
)
(681,227
)
Policyholders' account balances(6)
(13,015
)
(33,614
)
0

0

0

(6,507
)
0

0

0

(53,136
)
(33,614
)

 
Three Months Ended March 31, 2019
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Other income (loss)
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Other income (loss)
 
(in thousands)
Fixed maturities, available-for-sale
$
(2,402
)
$
0

$
164

$
99

 
$
(3,163
)
$
0

Other assets:
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

 
0

0

Equity securities
0

(6
)
0

0

 
0

(6
)
Other invested assets
0

0

0

0

 
0

0

Reinsurance recoverables
633,318

0

0

0

 
677,444

0

Receivables from parent and affiliates
0

0

0

111

 
0

0

Liabilities:
 
 
 
 
 
 
 
Future policy benefits
(637,102
)
0

0

0

 
(681,227
)
0

Policyholders' account balances
(33,614
)
0

0

0

 
(33,614
)
0


(1)
Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.
(2)
Other includes reclassifications of certain assets and liabilities between reporting categories.
(3)
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)
Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(5)
Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(6)
Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(7)
Effective January 1, 2020, the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period were added prospectively due to adoption of ASU 2018-13. Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods. When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.



 
Three Months Ended March 31, 2020
 
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other(2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government
$
38,671

$
0

$
3,342

$
0

$
0

$
0

$
0

$
0

$
0

$
42,013

$
0

Foreign government
163

(11
)
0

0

0

0

0

0

0

152

(11
)
Corporate securities(4)
50,083

(17,970
)
7,193

(3,680
)
0

(2,958
)
0

98,014

0

130,682

(17,186
)
Structured securities(5)
2,001

(484
)
6,145

0

0

(224
)
0

0

0

7,438

(483
)
Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
668

(130
)
0

0

0

0

0

0

0

538

(130
)
Equity securities
9,898

(702
)
0

0

0

0

0

0

0

9,196

(702
)
Other invested assets
4

0

0

0

0

0

0

0

0

4

0

Reinsurance recoverables
8,539,671

11,408,202

266,951

0

0

0

0

0

0

20,214,824

11,508,908

Receivables from parent and affiliates
3,135

19

0

0

0

(1,579
)
0

0

0

1,575

0

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(8,529,566
)
(11,401,903
)
0

0

(264,988
)
0

0

0

0

(20,196,457
)
(11,502,609
)
Policyholders' account balances(6)
(962,351
)
117,655

0

0

(55,565
)
0

0

0

0

(900,261
)
125,109


 
Three Months Ended March 31, 2020
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Other income (loss)
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Other income (loss)
Included in other comprehensive income (loss)(7)
 
(in thousands)
Fixed maturities, available-for-sale
$
(1,779
)
$
0

$
(16,776
)
$
90

 
$
(1,334
)
$
0

$
(16,346
)
Other assets:
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

(130
)
0

0

 
0

(130
)
0

Equity securities
0

(702
)
0

0

 
0

(702
)
0

Other invested assets
0

0

0

0

 
0

0

0

Reinsurance recoverables
11,408,202

0

0

0

 
11,508,908

0

0

Receivables from parent and affiliates
0

0

0

19

 
0

0

0

Liabilities:
 
 
 
 
 
 
 
 
Future policy benefits
(11,401,903
)
0

0

0

 
(11,502,609
)
0

0

Policyholders' account balances
117,655

0

0

0

 
125,109

0

0



 
Three Months Ended March 31, 2019
 
 
Fair Value, beginning of period
Total realized and unrealized gains (losses)(1)
Purchases
Sales
Issuances
Settlements
Other(2)
Transfers into Level 3
Transfers out of Level 3
Fair Value, end of period
Unrealized gains (losses) for assets still held(3)
 
(in thousands)
 
Fixed maturities, available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government
$
29,816

$
0

$
2,372

$
0

$
0

$
0

$
0

$
0

$
0

$
32,188

$
0

Foreign government
0

5

0

0

0

0

0

159

0

164

0

Corporate securities(4)
56,588

(3,412
)
1,331

(28
)
0

(7,097
)
1

7,577

0

54,960

(3,163
)
Structured securities(5)
6,556

1,268

0

(1
)
0

(3,979
)
0

75,960

0

79,804

0

Other assets:
 
 
 
 
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

0

0

0

0

0

0

0

Equity securities
15,997

(6
)
0

0

0

0

0

0

0

15,991

(6
)
Other invested assets
4

0

0

0

0

0

0

0

0

4

0

Reinsurance recoverables
5,600,008

633,318

235,378

0

0

0

0

0

0

6,468,704

677,444

Receivables from parent and affiliates
9,261

111

0

0

0

(1,580
)
0

0

0

7,792

0

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Future policy benefits
(5,588,840
)
(637,102
)
0

0

(233,435
)
0

0

0

0

(6,459,377
)
(681,227
)
Policyholders' account balances(6)
(13,015
)
(33,614
)
0

0

0

(6,507
)
0

0

0

(53,136
)
(33,614
)

 
Three Months Ended March 31, 2019
 
Total realized and unrealized gains (losses)
 
Unrealized gains (losses) for assets still held(3)
 
Realized investment gains (losses), net(1)
Other income (loss)
Included in other comprehensive income (loss)
Net investment income
 
Realized investment gains (losses), net
Other income (loss)
 
(in thousands)
Fixed maturities, available-for-sale
$
(2,402
)
$
0

$
164

$
99

 
$
(3,163
)
$
0

Other assets:
 
 
 
 
 
 
 
Fixed maturities, trading
0

0

0

0

 
0

0

Equity securities
0

(6
)
0

0

 
0

(6
)
Other invested assets
0

0

0

0

 
0

0

Reinsurance recoverables
633,318

0

0

0

 
677,444

0

Receivables from parent and affiliates
0

0

0

111

 
0

0

Liabilities:
 
 
 
 
 
 
 
Future policy benefits
(637,102
)
0

0

0

 
(681,227
)
0

Policyholders' account balances
(33,614
)
0

0

0

 
(33,614
)
0


(1)
Realized investment gains (losses) on future policy benefits and reinsurance recoverables primarily represent the change in the fair value of the Company's living benefit guarantees on certain of its variable annuity contracts.
(2)
Other includes reclassifications of certain assets and liabilities between reporting categories.
(3)
Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.
(4)
Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.
(5)
Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.
(6)
Issuances and settlements for Policyholders' account balances are presented net in the rollforward.
(7)
Effective January 1, 2020, the changes in unrealized gains and losses for the period included in other comprehensive income for recurring Level 3 fair value measurements held at the end of the reporting period were added prospectively due to adoption of ASU 2018-13. Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.
Fair Value Disclosure Financial Instruments Not Carried at Fair Value
The table below presents the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.
 
March 31, 2020
 
Fair Value
 
Carrying
Amount(1)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Commercial mortgage and other loans
$
0

 
$
0

 
$
1,237,180

 
$
1,237,180

 
$
1,206,707

Policy loans
0

 
0

 
1,317,110

 
1,317,110

 
1,317,110

Cash and cash equivalents
25,393

 
0

 
0

 
25,393

 
25,393

Accrued investment income
0

 
89,492

 
0

 
89,492

 
89,492

Reinsurance recoverables
0

 
0

 
213,552

 
213,552

 
214,349

Receivables from parent and affiliates
0

 
134,288

 
0

 
134,288

 
134,288

Other assets
0

 
24,046

 
0

 
24,046

 
24,046

Total assets
$
25,393

 
$
247,826

 
$
2,767,842

 
$
3,041,061

 
$
3,011,385

Liabilities:
 
 
 
 
 
 
 
 
 
Policyholders’ account balances - investment contracts
$
0

 
$
1,279,303

 
$
276,830

 
$
1,556,133

 
$
1,556,930

Cash collateral for loaned securities
0

 
2,587

 
0

 
2,587

 
2,587

Short-term debt to affiliates
0

 
0

 
0

 
0

 
0

Payables to parent and affiliates
0

 
199,644

 
0

 
199,644

 
199,644

Other liabilities
0

 
440,806

 
0

 
440,806

 
440,806

Total liabilities
$
0

 
$
1,922,340

 
$
276,830

 
$
2,199,170

 
$
2,199,967

 
December 31, 2019
 
Fair Value
 
Carrying
Amount(1)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Total
 
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Commercial mortgage and other loans
$
0

 
$
0

 
$
1,288,625

 
$
1,288,625

 
$
1,239,885

Policy loans
0

 
0

 
1,314,064

 
1,314,064

 
1,314,064

Cash and cash equivalents
15,557

 
0

 
0

 
15,557

 
15,557

Accrued investment income
0

 
89,448

 
0

 
89,448

 
89,448

Reinsurance recoverables
0

 
0

 
212,368

 
212,368

 
211,813

Receivables from parent and affiliates
0

 
149,415

 
0

 
149,415

 
149,415

Other assets
0

 
22,505

 
0

 
22,505

 
22,505

Total assets
$
15,557

 
$
261,368

 
$
2,815,057

 
$
3,091,982

 
$
3,042,687

Liabilities:
 
 
 
 
 
 
 
 
 
Policyholders’ account balances - investment contracts
$
0

 
$
1,264,128

 
$
277,782

 
$
1,541,910

 
$
1,541,355

Cash collateral for loaned securities
0

 
7,529

 
0

 
7,529

 
7,529

Short-term debt to affiliates
0

 
2,845

 
0

 
2,845

 
2,845

Payables to parent and affiliates
0

 
216,842

 
0

 
216,842

 
216,842

Other liabilities
0

 
387,109

 
0

 
387,109

 
387,109

Total liabilities
$
0

 
$
1,878,453

 
$
277,782

 
$
2,156,235

 
$
2,155,680


(1) Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.