XML 66 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Interim Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 179,596 $ 66,255
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Policy charges and fee income (238,049) (97,276)
Interest credited to policyholders’ account balances 174,314 128,062
Realized investment (gains) losses, net 61,301 135,355
Amortization and other non-cash items (68,773) (35,790)
Change in:    
Future policy benefits 1,987,943 1,392,199
Reinsurance recoverables (2,146,635) (1,304,316)
Accrued investment income (1,544) (5,021)
Net payables to/receivables from parent and affiliates (55,072) (74,887)
Deferred policy acquisition costs (214,346) (130,401)
Income taxes (138,753) 10,708
Derivatives, net 136,937 4,552
Other, net (7,552) (70,025)
Cash flows from (used in) operating activities (330,633) 19,415
Proceeds from the sale/maturity/prepayment of:    
Fixed maturities, available-for-sale 604,255 368,906
Fixed maturities, trading 0 0
Equity securities 21,656 218
Policy loans 116,157 113,736
Ceded policy loans (9,001) (10,523)
Short-term investments 50,342 12,580
Commercial mortgage and other loans 92,710 57,568
Other invested assets 14,415 11,997
Payments for the purchase/origination of:    
Fixed maturities, available-for-sale (751,200) (663,519)
Fixed maturities, trading 15,235 0
Equity securities (110) (5,039)
Policy loans (129,878) (135,070)
Ceded policy loans 14,334 12,619
Short-term investments (50,794) (13,032)
Commercial mortgage and other loans (117,743) (158,163)
Other invested assets (48,504) (53,428)
Notes receivable from parent and affiliates, net 12,136 4,594
Derivatives, net (1,173) 2,947
Other, net (4,902) (4,916)
Cash flows from (used in) investing activities (202,535) (458,525)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Policyholders’ account deposits 4,119,950 3,572,484
Ceded policyholders’ account deposits (2,694,445) (2,336,157)
Policyholders’ account withdrawals (2,613,749) (2,173,295)
Ceded policyholders’ account withdrawals 1,839,709 1,445,661
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities (3,304) (25,584)
Contributed (distributed) capital - parent/child asset transfers 1,443 0
Net change in financing arrangements (maturities 90 days or less) 0 1,744
Drafts outstanding 15,312 (3,056)
Cash flows from (used in) financing activities 664,916 481,797
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 131,748 42,687
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 416,840 212,569
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 548,588 $ 255,256