XML 83 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revision to Prior Year Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
ASSETS          
Reinsurance recoverables $ 31,935,722   $ 31,935,722   $ 32,521,264
TOTAL ASSETS 169,832,225   169,832,225   172,425,340
LIABILITIES          
Future policy benefits 17,199,539   17,199,539   18,561,550
Income taxes 11,546   11,546   36,323
Other liabilities 953,596   953,596   1,038,972
TOTAL LIABILITIES 167,122,244   167,122,244   169,590,092
EQUITY          
Retained earnings 1,551,327   1,551,327   1,526,310
TOTAL EQUITY 2,709,981   2,709,981   2,835,248
TOTAL LIABILITIES AND EQUITY 169,832,225   169,832,225   172,425,340
REVENUES          
Policy charges and fee income 169,004 $ (116,167) 298,159 $ 11,835  
TOTAL REVENUES 248,288 287,079 437,000 498,038  
BENEFITS AND EXPENSES          
Policyholders’ benefits 40,441 (181,098) 92,177 (113,179)  
TOTAL BENEFITS AND EXPENSES 224,981 (44,363) 404,450 141,407  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 23,307 331,442 32,550 356,631  
Income tax expense (benefit) (13,012) (9,610) (15,711) (30,438)  
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 36,319 341,052 48,261 387,069  
Net income (loss) 36,226 341,052 47,530 387,069  
COMPREHENSIVE INCOME (LOSS) (33,081) 407,508 (137,051) 471,222  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 36,226 341,052 47,530 387,069  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss) 36,226 341,052 47,530 387,069  
Policy charges and fee income     (75,175) (73,450)  
Future policy benefits     870,715 999,298  
Reinsurance recoverables     (799,012) (1,116,831)  
Income taxes     22,585 13,357  
Other, net     (127,216) 87,749  
Cash flows from (used in) operating activities     (15,457) 19,356  
As previously reported          
ASSETS          
Reinsurance recoverables         32,555,500
TOTAL ASSETS         172,459,576
LIABILITIES          
Future policy benefits         18,593,130
Income taxes         32,440
Other liabilities         1,060,123
TOTAL LIABILITIES         169,638,940
EQUITY          
Retained earnings         1,511,698
TOTAL EQUITY         2,820,636
TOTAL LIABILITIES AND EQUITY         172,459,576
REVENUES          
Policy charges and fee income   (132,525)   (4,523)  
TOTAL REVENUES   270,721   481,680  
BENEFITS AND EXPENSES          
Policyholders’ benefits   (204,017)   (132,530)  
TOTAL BENEFITS AND EXPENSES   (67,282)   122,056  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   338,003   359,624  
Income tax expense (benefit)   (11,161)   (29,612)  
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   349,164   389,236  
Net income (loss)   349,164   389,236  
COMPREHENSIVE INCOME (LOSS)   415,620   473,389  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss)   349,164   389,236  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)   349,164   389,236  
Future policy benefits       1,006,435  
Reinsurance recoverables       (1,143,319)  
Income taxes       14,183  
Other, net       104,107  
Cash flows from (used in) operating activities       19,356  
Revision          
ASSETS          
Reinsurance recoverables         (34,236)
TOTAL ASSETS         (34,236)
LIABILITIES          
Future policy benefits         (31,580)
Income taxes         3,883
Other liabilities         (21,151)
TOTAL LIABILITIES         (48,848)
EQUITY          
Retained earnings         14,612
TOTAL EQUITY         14,612
TOTAL LIABILITIES AND EQUITY         $ (34,236)
REVENUES          
Policy charges and fee income   16,358   16,358  
TOTAL REVENUES   16,358   16,358  
BENEFITS AND EXPENSES          
Policyholders’ benefits   22,919   19,351  
TOTAL BENEFITS AND EXPENSES   22,919   19,351  
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   (6,561)   (2,993)  
Income tax expense (benefit)   1,551   (826)  
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE   (8,112)   (2,167)  
Net income (loss)   (8,112)   (2,167)  
COMPREHENSIVE INCOME (LOSS)   (8,112)   (2,167)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss)   (8,112)   (2,167)  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)   (8,112)   (2,167)  
Future policy benefits       (7,137)  
Reinsurance recoverables       26,488  
Income taxes       (826)  
Other, net       (16,358)  
Cash flows from (used in) operating activities       0  
Retained Earnings          
BENEFITS AND EXPENSES          
Net income (loss)     47,530 387,069  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     1,526,310 1,448,517  
Net income (loss)     47,530 387,069  
Ending Balance 1,551,327 1,835,586 1,551,327 1,835,586  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)     47,530 387,069  
Retained Earnings | As previously reported          
BENEFITS AND EXPENSES          
Net income (loss)       389,236  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     1,511,698 1,437,266  
Net income (loss)       389,236  
Ending Balance   1,826,502   1,826,502  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)       389,236  
Retained Earnings | Revision          
BENEFITS AND EXPENSES          
Net income (loss)       (2,167)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     14,612 11,251  
Net income (loss)       (2,167)  
Ending Balance   9,084   9,084  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)       (2,167)  
Total Equity          
BENEFITS AND EXPENSES          
Net income (loss)     47,530 387,069  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     2,835,248 2,508,054  
Net income (loss)     47,530 387,069  
Total comprehensive income (loss)     (137,051) 471,222  
Ending Balance $ 2,709,981 2,985,151 2,709,981 2,985,151  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)     47,530 387,069  
Total Equity | As previously reported          
BENEFITS AND EXPENSES          
Net income (loss)       389,236  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     2,820,636 2,496,803  
Net income (loss)       389,236  
Total comprehensive income (loss)       473,389  
Ending Balance   2,976,067   2,976,067  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)       389,236  
Total Equity | Revision          
BENEFITS AND EXPENSES          
Net income (loss)       (2,167)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning Balance     $ 14,612 11,251  
Net income (loss)       (2,167)  
Total comprehensive income (loss)       (2,167)  
Ending Balance   $ 9,084   9,084  
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)       $ (2,167)