XML 113 R101.htm IDEA: XBRL DOCUMENT v3.6.0.2
Revision to Prior Year Information (Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Jun. 30, 2016
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:                          
Net income (loss) $ (85,465) $ 84,897 $ 723,984 $ (328,199) $ 348,194 $ (136,506) $ 214,381 $ 81,934 $ 395,785   $ 395,217 $ 508,003 $ 779,668
Policy charges and fee income       (5,005)         62,525 $ 87,591 113,501 (8,770) (72,375)
Future policy benefits       424,904         504,822   1,816,665 1,534,228 1,440,542
Reinsurance recoverables       (359,878)         (325,559) (1,308,146) (1,764,242) (1,559,165) (1,330,796)
Deferred policy acquisition costs       488,313         426,713   311,273 43,168 (194,907)
Income taxes       (125,578)         (67,990)   (45,147) (36,879) 65,900
Other, net                 (260,195) (191,566) (110,850) 76,374 26,716
Cash flows from (used in) operating activities       333,424         (186,450) (209,869) (6,919) 1,142,929 1,077,692
Proceeds from the sale/maturity/prepayment of:                          
Fixed maturities, available-for-sale                 838,298 970,834 1,371,000 813,721 907,665
Cash flows from (used in) investing activities                 (497,625) (755,911) (1,101,442) (838,054) (853,544)
CASH FLOWS FROM FINANCING ACTIVITIES:                          
Policyholders’ account deposits                   3,125,848 4,289,697 3,839,784 2,966,388
Ceded policyholders’ account deposits                 (1,123,608) (1,688,037) (2,430,570) (1,109,311) (672,242)
Ceded policyholders’ account withdrawals                 522,712 745,624 1,072,151 50,016 46,690
Contributed capital                 405,321 405,321 405,321 0 0
Cash flows from (used in) financing activities                 640,601 674,271 $ 834,232 (149,541) (316,439)
As Previously Reported                          
CASH FLOWS FROM OPERATING ACTIVITIES:                          
Net income (loss)     694,806 (326,131)         368,675     512,898 785,803
Policy charges and fee income       (5,850)         78,763 103,829   (11,811) (76,188)
Future policy benefits       416,396         659,730     1,503,445 1,402,458
Reinsurance recoverables       (353,572)         (326,993) (1,369,986)   (1,536,347) (1,302,695)
Deferred policy acquisition costs       489,279         408,155     46,643 (190,550)
Income taxes       (125,565)         (78,531)     (34,243) 69,204
Other, net                 (181,862) 19,979      
Cash flows from (used in) operating activities       333,424         5,386 (43,926)   1,142,929 1,077,692
Proceeds from the sale/maturity/prepayment of:                          
Fixed maturities, available-for-sale                 798,298 930,834      
Cash flows from (used in) investing activities                 (537,625) (795,911)      
CASH FLOWS FROM FINANCING ACTIVITIES:                          
Policyholders’ account deposits                   3,085,729      
Ceded policyholders’ account deposits                 (584,464) (877,874)      
Ceded policyholders’ account withdrawals                 32,053 49,958      
Contributed capital                 205,000 205,000      
Cash flows from (used in) financing activities                 488,765 548,328      
Revision                          
CASH FLOWS FROM OPERATING ACTIVITIES:                          
Net income (loss)     $ 29,178 (2,068)         27,110     (4,895) (6,135)
Policy charges and fee income       845         (16,238) (16,238)   3,041 3,813
Future policy benefits       8,508         (154,908)     30,783 38,084
Reinsurance recoverables       (6,306)         1,434 61,840   (22,818) (28,101)
Deferred policy acquisition costs       (966)         18,558     (3,475) (4,357)
Income taxes       (13)         10,541     (2,636) (3,304)
Other, net                 (78,333) (211,545)      
Cash flows from (used in) operating activities       $ 0         (191,836) (165,943)   $ 0 $ 0
Proceeds from the sale/maturity/prepayment of:                          
Fixed maturities, available-for-sale                 40,000 40,000      
Cash flows from (used in) investing activities                 40,000 40,000      
CASH FLOWS FROM FINANCING ACTIVITIES:                          
Policyholders’ account deposits                   40,119      
Ceded policyholders’ account deposits                 (539,144) (810,163)      
Ceded policyholders’ account withdrawals                 490,659 695,666      
Contributed capital                 200,321 200,321      
Cash flows from (used in) financing activities                 $ 151,836 $ 125,943