XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business and Basis of Presentation (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
subsidiary
Sep. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]                  
Number of Subsidiaries | subsidiary         2        
ASSETS                  
Total investments   $ 8,294,855     $ 8,294,855     $ 10,193,098  
Cash and cash equivalents   78,777   $ 581,101 78,777 $ 581,101   370,286 $ 214,952
Deferred policy acquisition costs   1,217,189     1,217,189     5,129,931  
Reinsurance recoverables               22,691,491  
Deferred sales inducements   0     0     684,844  
Other assets   266,597     266,597     59,578  
TOTAL ASSETS   158,802,045     158,802,045     148,807,633  
Increase (decrease) in Cash and cash equivalents         (291,509) 366,149      
Increase (decrease) in Deferred policy acquisition costs         (357,105) (245,936)      
Increase (decrease) in Reinsurance recoverables         1,369,986 1,080,179      
Increase (decrease) in Deferred sales inducements         2,151 5,335      
LIABILITIES                  
Future policy benefits   20,096,101     20,096,101     15,198,755  
Income taxes   123,584     123,584     138,639  
Other liabilities   784,635     784,635     935,662  
TOTAL LIABILITIES   156,041,385     156,041,385     144,325,208  
Increase (decrease) in Future policy benefits         1,408,003 1,130,389      
Increase (decrease) in Income taxes         (115,247) (58,322)      
EQUITY                  
Retained earnings   1,522,310     1,522,310     3,635,147  
Accumulated other comprehensive income   249,787     249,787     64,805  
TOTAL EQUITY   2,760,660     2,760,660     4,482,425  
TOTAL LIABILITIES AND EQUITY   158,802,045     158,802,045     148,807,633  
Payments of Dividends         0 230,000      
REVENUES                  
Premiums   29,015   20,321 (805,162) 59,440      
Total realized investment gains (losses), net   (9,668)   (2,984) 905,945 (114,615)      
TOTAL REVENUES   231,009   762,424 1,163,328 2,197,733      
BENEFITS AND EXPENSES                  
Policyholders’ benefits   (54,496)   (115,186) 317,384 (233,950)      
TOTAL BENEFITS AND EXPENSES   (182,005)   (920,714) (757,592) (2,025,242)      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   49,004   (158,290) 405,736 172,491      
Income tax expense (benefit)   (38,202)   (21,784) (74,946) 12,681      
NET INCOME (LOSS)   87,206   $ (136,506) 480,682 $ 159,810      
Prudential Financial                  
EQUITY                  
Payments of Dividends     $ 2,600,000            
Impacts of Reinsurance                  
ASSETS                  
Deferred policy acquisition costs   (5,931,554)     (5,931,554)     (2,158,121)  
Deferred sales inducements   (579,020)     (579,020)     0  
Other assets   217,222     217,222     35,616  
LIABILITIES                  
Future policy benefits   3,086,284     3,086,284     2,380,215  
Other liabilities   $ 362,415     362,415     $ 516,525  
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions                  
ASSETS                  
Total investments $ 7,149,000           $ 10,702,000    
Cash and cash equivalents 508,000           496,000    
Deferred policy acquisition costs 1,116,000           4,565,000    
Reinsurance recoverables 28,736,000           24,781,000    
Deferred sales inducements 0           550,000    
Other assets 305,000           94,000    
Income taxes 23,000           0    
TOTAL ASSETS 148,508,000           151,859,000    
LIABILITIES                  
Income taxes 108,000           91,000    
Debt 1,000           1,385,000    
Other liabilities 870,000           870,000    
TOTAL LIABILITIES 146,187,000           147,554,000    
EQUITY                  
Retained earnings 1,432,000           3,337,000    
Accumulated other comprehensive income 101,000           180,000    
TOTAL EQUITY 2,321,000           4,305,000    
TOTAL LIABILITIES AND EQUITY 148,508,000           $ 151,859,000    
REVENUES                  
Premiums         (880,000)        
Total realized investment gains (losses), net         805,000        
TOTAL REVENUES         (75,000)        
BENEFITS AND EXPENSES                  
Policyholders’ benefits         (547,000)        
General, administrative and other expenses         (211,000)        
TOTAL BENEFITS AND EXPENSES         (758,000)        
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES         683,000        
Income tax expense (benefit)         (6,000)        
NET INCOME (LOSS)         689,000        
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Pruco Re Purchase                  
BENEFITS AND EXPENSES                  
Fair Value     4,166,000            
Book Value 4,200,000   4,166,000            
APIC, Net of Tax Increase/(Decrease)     0            
Realized Investment Gain/(Loss), Net     0            
Derivative Gain/(Loss)     0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | PALAC Sale                  
BENEFITS AND EXPENSES                  
Fair Value     (6,994,000)            
Book Value     (6,872,000)            
APIC, Net of Tax Increase/(Decrease)     0            
Realized Investment Gain/(Loss), Net     122,000            
Derivative Gain/(Loss)     0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance Dividend                  
BENEFITS AND EXPENSES                  
Fair Value     (19,000)            
Book Value     (19,000)            
APIC, Net of Tax Increase/(Decrease)     (19,000)            
Realized Investment Gain/(Loss), Net     0            
Derivative Gain/(Loss)     0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance Sale                  
BENEFITS AND EXPENSES                  
Fair Value     (717,000)            
Book Value     (703,000)            
APIC, Net of Tax Increase/(Decrease)     15,000            
Realized Investment Gain/(Loss), Net     0            
Derivative Gain/(Loss)     0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | PALAC | PALAC Sale                  
EQUITY                  
Fees and Commissions     3,600,000            
Repayments of Debt     1,100,000            
BENEFITS AND EXPENSES                  
Book Value (7,000,000)                
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance | Prudential Insurance Sale                  
EQUITY                  
Fees and Commissions     400,000            
Repayments of Debt     100,000            
BENEFITS AND EXPENSES                  
Book Value (700,000)                
Variable Annuity | Impacts of Recapture                  
ASSETS                  
Increase (decrease) in Total investments 4,166,000                
Increase (decrease) in Cash and cash equivalents 0                
Increase (decrease) in Deferred policy acquisition costs 0                
Increase (decrease) in Reinsurance recoverables (6,312,000)   (6,300,000)            
Increase (decrease) in Deferred sales inducements 0                
Increase (decrease) in Other assets 0                
Increase (decrease) in Income taxes 0                
Increase (decrease) in TOTAL ASSETS (2,146,000)                
LIABILITIES                  
Increase (decrease) in Income taxes 17,000                
Increase (decrease) in Debt 0                
Increase (decrease) in Other liabilities 0                
Increase (decrease) in Liabilities 17,000                
EQUITY                  
Increase (decrease) in Retained earnings (2,163,000)                
Increase (decrease) in Accumulated other comprehensive income 0                
Increase (decrease) in TOTAL EQUITY (2,163,000)                
Increase (decrease) in TOTAL LIABILITIES AND EQUITY (2,146,000)                
REVENUES                  
Premiums         0        
Total realized investment gains (losses), net         (2,146,000)        
TOTAL REVENUES         (2,146,000)        
BENEFITS AND EXPENSES                  
Policyholders’ benefits         0        
General, administrative and other expenses         0        
TOTAL BENEFITS AND EXPENSES         0        
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES         (2,146,000)        
Income tax expense (benefit)         17,000        
NET INCOME (LOSS)         (2,163,000)        
Variable Annuity | Impacts of Recapture | PALAC                  
EQUITY                  
Fees and Commissions     3,600,000            
Repayments of Debt     1,100,000            
Variable Annuity | Impacts of Recapture | Pruco Re                  
ASSETS                  
Increase (decrease) in Total investments     4,200,000            
Variable Annuity | Impacts of Recapture | Prudential Insurance                  
EQUITY                  
Fees and Commissions     400,000            
Repayments of Debt     100,000            
Variable Annuity | Impacts of Reinsurance                  
ASSETS                  
Increase (decrease) in Total investments (7,719,000)                
Increase (decrease) in Cash and cash equivalents 12,000                
Increase (decrease) in Deferred policy acquisition costs (3,449,000)                
Increase (decrease) in Reinsurance recoverables 10,267,000   10,300,000            
Increase (decrease) in Deferred sales inducements (550,000)                
Increase (decrease) in Other assets 211,000                
Increase (decrease) in Income taxes 23,000                
Increase (decrease) in TOTAL ASSETS (1,205,000)                
LIABILITIES                  
Increase (decrease) in Income taxes 0                
Increase (decrease) in Debt (1,384,000)                
Increase (decrease) in Other liabilities 0                
Increase (decrease) in Liabilities (1,384,000)                
EQUITY                  
Increase (decrease) in Retained earnings 258,000                
Increase (decrease) in Accumulated other comprehensive income (79,000)                
Increase (decrease) in TOTAL EQUITY 179,000                
Increase (decrease) in TOTAL LIABILITIES AND EQUITY $ (1,205,000)                
REVENUES                  
Premiums         (880,000)        
Total realized investment gains (losses), net         2,951,000        
TOTAL REVENUES         2,071,000        
BENEFITS AND EXPENSES                  
Policyholders’ benefits         (547,000)        
General, administrative and other expenses         (211,000)        
TOTAL BENEFITS AND EXPENSES         (758,000)        
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES         2,829,000        
Income tax expense (benefit)         (23,000)        
NET INCOME (LOSS)         $ 2,852,000        
Variable Annuity | Impacts of Reinsurance | PALAC                  
ASSETS                  
Increase (decrease) in Total investments     (7,700,000)            
Variable Annuity | Impacts of Reinsurance | Prudential Financial                  
EQUITY                  
Payments of Dividends     $ 2,600,000