XML 31 R20.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business and Basis of Presentation (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
subsidiary
Jun. 30, 2015
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]                
Number of Subsidiaries | subsidiary       2        
ASSETS                
Total investments   $ 7,997,205   $ 7,997,205     $ 10,193,098  
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR   326,812 $ 171,501 326,812 $ 171,501   370,286 $ 214,952
Deferred policy acquisition costs   1,154,977   1,154,977     5,111,373  
Reinsurance recoverables   30,853,161   30,853,161     22,546,361  
Deferred sales inducements   0   0     684,844  
Other assets   292,016   292,016     59,578  
TOTAL ASSETS   153,890,313   153,890,313     148,643,945  
Increase (decrease) in Cash and cash equivalents       (43,474) (43,451)      
Increase (decrease) in Deferred policy acquisition costs       (408,155) 7,934      
Increase (decrease) in Reinsurance recoverables       326,993 767,317      
Increase (decrease) in Deferred sales inducements       1,825 3,969      
LIABILITIES                
Future policy benefits   19,410,550   19,410,550     15,031,390  
Income taxes   170,982   170,982     154,043  
Other liabilities   766,609   766,609     935,662  
TOTAL LIABILITIES   151,222,039   151,222,039     144,133,128  
Increase (decrease) in Future policy benefits       659,730 753,124      
Increase (decrease) in Income taxes       (78,531) (14,390)      
EQUITY                
Retained Earnings(3)   1,438,695   1,438,695     3,663,539  
Accumulated other comprehensive income   241,016   241,016     64,805  
TOTAL EQUITY   2,668,274   2,668,274     4,510,817  
TOTAL LIABILITIES AND EQUITY   153,890,313   153,890,313     $ 148,643,945  
Payments of Dividends       0 230,000      
REVENUES                
Premiums   (852,092) 23,482 (834,177) 39,119      
Total realized investment gains (losses), net   860,462 (170,656) 915,613 (111,631)      
TOTAL REVENUES   123,842 601,723 916,080 1,436,474      
BENEFITS AND EXPENSES                
Policyholders’ benefits   430,437 (57,266) 331,909 (115,667)      
General, administrative and other expenses   133,138 (273,770) (103,814) (532,316)      
TOTAL BENEFITS AND EXPENSES   565,465 (365,588) (596,999) (1,102,763)      
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   689,307 236,135 319,081 333,711      
Income tax expense (benefit)   (5,499) 21,706 (49,594) 35,052      
NET INCOME (LOSS)   694,806 $ 214,429 368,675 $ 298,659      
Out Of Period Adjustment To Increase Reserves                
BENEFITS AND EXPENSES                
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (40,000)            
Prudential Financial                
EQUITY                
Payments of Dividends   2,600,000            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions                
ASSETS                
Total investments $ 7,149,000         $ 10,702,000    
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 508,000         496,000    
Deferred policy acquisition costs 1,116,000         4,565,000    
Reinsurance recoverables 28,736,000         24,781,000    
Deferred sales inducements 0         550,000    
Other assets 305,000         94,000    
Income taxes 23,000         0    
TOTAL ASSETS 148,508,000         151,859,000    
LIABILITIES                
Income taxes 108,000         91,000    
Debt 1,000         1,385,000    
Other liabilities 870,000         870,000    
TOTAL LIABILITIES 146,187,000         147,554,000    
EQUITY                
Retained Earnings(3) 1,432,000         3,337,000    
Accumulated other comprehensive income 101,000         180,000    
TOTAL EQUITY 2,321,000         4,305,000    
TOTAL LIABILITIES AND EQUITY 148,508,000         $ 151,859,000    
REVENUES                
Premiums   (880,000)            
Total realized investment gains (losses), net   805,000            
TOTAL REVENUES   (75,000)            
BENEFITS AND EXPENSES                
Policyholders’ benefits   (547,000)            
General, administrative and other expenses   (211,000)            
TOTAL BENEFITS AND EXPENSES   (758,000)            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   683,000            
Income tax expense (benefit)   (6,000)            
NET INCOME (LOSS)   689,000            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Pruco Re Purchase                
BENEFITS AND EXPENSES                
Fair Value   4,166,000   4,166,000        
Book Value 4,200,000 4,166,000   4,166,000        
APIC, Net of Tax Increase/(Decrease)   0   0        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | PALAC Sale                
BENEFITS AND EXPENSES                
Fair Value   (6,994,000)   (6,994,000)        
Book Value   (6,872,000)   (6,872,000)        
APIC, Net of Tax Increase/(Decrease)   0   0        
Realized Investment Gain/(Loss), Net   122,000            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance Dividend                
BENEFITS AND EXPENSES                
Fair Value   (19,000)   (19,000)        
Book Value   (19,000)   (19,000)        
APIC, Net of Tax Increase/(Decrease)   (19,000)   (19,000)        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance Sale                
BENEFITS AND EXPENSES                
Fair Value   (717,000)   (717,000)        
Book Value   (703,000)   (703,000)        
APIC, Net of Tax Increase/(Decrease)   15,000   $ 15,000        
Realized Investment Gain/(Loss), Net   0            
Derivative Gain/(Loss)   0            
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | PALAC | PALAC Sale                
EQUITY                
Fees and Commissions   3,600,000            
Repayments of Debt   1,100,000            
BENEFITS AND EXPENSES                
Book Value (7,000,000)              
Variable Annuity | Items Effected By Recapture And Reinsurance Transactions | Prudential Insurance | Prudential Insurance Sale                
EQUITY                
Fees and Commissions   400,000            
Repayments of Debt   100,000            
BENEFITS AND EXPENSES                
Book Value (700,000)              
Variable Annuity | Impacts of Recapture                
ASSETS                
Increase (decrease) in Total investments 4,166,000              
Increase (decrease) in Cash and cash equivalents 0              
Increase (decrease) in Deferred policy acquisition costs 0              
Increase (decrease) in Reinsurance recoverables (6,312,000) (6,300,000)            
Increase (decrease) in Deferred sales inducements 0              
Increase (decrease) in Other assets 0              
Increase (decrease) in Income taxes 0              
Increase (decrease) in TOTAL ASSETS (2,146,000)              
LIABILITIES                
Increase (decrease) in Income taxes 17,000              
Increase (decrease) in Debt 0              
Increase (decrease) in Other liabilities 0              
Increase (decrease) in Liabilities 17,000              
EQUITY                
Increase (decrease) in Retained Earnings (2,163,000)              
Increase (decrease) in Accumulated other comprehensive income 0              
Increase (decrease) in TOTAL EQUITY (2,163,000)              
Increase (decrease) in TOTAL LIABILITIES AND EQUITY (2,146,000)              
REVENUES                
Premiums   0            
Total realized investment gains (losses), net   (2,146,000)            
TOTAL REVENUES   (2,146,000)            
BENEFITS AND EXPENSES                
Policyholders’ benefits   0            
General, administrative and other expenses   0            
TOTAL BENEFITS AND EXPENSES   0            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   (2,146,000)            
Income tax expense (benefit)   17,000            
NET INCOME (LOSS)   (2,163,000)            
Variable Annuity | Impacts of Recapture | PALAC                
EQUITY                
Fees and Commissions   3,600,000            
Repayments of Debt   1,100,000            
Variable Annuity | Impacts of Recapture | Pruco Re                
ASSETS                
Increase (decrease) in Total investments   4,200,000            
Variable Annuity | Impacts of Recapture | Prudential Insurance                
EQUITY                
Fees and Commissions   400,000            
Repayments of Debt   100,000            
Variable Annuity | Impacts of Reinsurance                
ASSETS                
Increase (decrease) in Total investments (7,719,000)              
Increase (decrease) in Cash and cash equivalents 12,000              
Increase (decrease) in Deferred policy acquisition costs (3,449,000)              
Increase (decrease) in Reinsurance recoverables 10,267,000 10,300,000            
Increase (decrease) in Deferred sales inducements (550,000)              
Increase (decrease) in Other assets 211,000              
Increase (decrease) in Income taxes 23,000              
Increase (decrease) in TOTAL ASSETS (1,205,000)              
LIABILITIES                
Increase (decrease) in Income taxes 0              
Increase (decrease) in Debt (1,384,000)              
Increase (decrease) in Other liabilities 0              
Increase (decrease) in Liabilities (1,384,000)              
EQUITY                
Increase (decrease) in Retained Earnings 258,000              
Increase (decrease) in Accumulated other comprehensive income (79,000)              
Increase (decrease) in TOTAL EQUITY 179,000              
Increase (decrease) in TOTAL LIABILITIES AND EQUITY $ (1,205,000)              
REVENUES                
Premiums   (880,000)            
Total realized investment gains (losses), net   2,951,000            
TOTAL REVENUES   2,071,000            
BENEFITS AND EXPENSES                
Policyholders’ benefits   (547,000)            
General, administrative and other expenses   (211,000)            
TOTAL BENEFITS AND EXPENSES   (758,000)            
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES   2,829,000            
Income tax expense (benefit)   (23,000)            
NET INCOME (LOSS)   2,852,000            
Variable Annuity | Impacts of Reinsurance | PALAC                
ASSETS                
Increase (decrease) in Total investments   (7,700,000)            
Variable Annuity | Impacts of Reinsurance | Prudential Financial                
EQUITY                
Payments of Dividends   $ 2,600,000