XML 29 R18.htm IDEA: XBRL DOCUMENT v3.4.0.3
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2016
Related Party Transactions [Abstract]  
Reinsurance Table
Reinsurance amounts included in the Company’s Unaudited Interim Consolidated Statements of Financial Position as of March 31, 2016 and December 31, 2015 were as follows:
 
March 31, 2016
 
December 31, 2015
 
(in thousands)
Reinsurance recoverable
$
24,780,544

 
$
22,546,361

Policy loans
(77,784
)
 
(75,697
)
Deferred policy acquisition costs
(2,098,908
)
 
(2,122,349
)
Other assets
35,117

 
35,616

Policyholders’ account balances
4,905,603

 
5,020,230

Future policy benefits and other policyholder liabilities
2,715,376

 
2,380,215

Other liabilities (reinsurance payables)
446,846

 
494,660


Reinsurance Table By Affiliate
The reinsurance recoverables by counterparty is broken out below.
 
March 31, 2016
 
December 31, 2015
 
(in thousands)
UPARC
$
427,999

 
$
376,660

PAR U
10,002,215

 
9,797,733

PURC
2,351,566

 
2,251,692

PARCC
2,568,479

 
2,560,798

PAR Term
1,261,597

 
1,226,761

Term Re
376,564

 
298,002

Prudential Insurance
200,442

 
226,926

Pruco Re
6,312,862

 
4,594,412

Prudential of Taiwan
1,206,591

 
1,169,664

Unaffiliated
72,229

 
43,713

Total reinsurance recoverables
$
24,780,544

 
$
22,546,361

Reinsurance Impact On Income Statement
Reinsurance amounts, excluding investment gains (losses) on affiliated asset transfers, included in the Company’s Unaudited Interim Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, 2016 and 2015 were as follows:
 
 
Three Months Ended March 31,
 
 
2016
 
2015
 
(in thousands)
Premiums:
 
 
 
 
Direct
 
$
391,180

 
$
366,243

Assumed
 
148

 
0

Ceded
 
(373,413
)
 
(350,606
)
Net premiums
 
17,915

 
15,637

Policy charges and fee income:
 
 
 
 
Direct
 
734,977

 
732,565

Assumed
 
194,313

 
168,786

Ceded
 
(401,883
)
 
(360,586
)
Net policy charges and fee income
 
527,407

 
540,765

Net investment income:
 
 
 
 
Direct
 
106,137

 
104,049

Assumed
 
345

 
329

Ceded
 
(1,030
)
 
(958
)
Net investment income
 
105,452

 
103,420

Other income:
 
 
 
 
Direct
 
11,695

 
12,527

Assumed & Ceded
 
1,827

 
4,690

Net other income
 
13,522

 
17,217

Interest credited to policyholders’ account balances:
 
 
 
 
Direct
 
213,482

 
142,405

Assumed
 
33,835

 
32,714

Ceded
 
(60,886
)
 
(57,642
)
Net interest credited to policyholders’ account balances
 
186,431

 
117,477

Policyholders’ benefits (including change in reserves):
 
 
 
 
Direct
 
609,636

 
480,655

Assumed
 
260,876

 
235,461

Ceded
 
(771,984
)
 
(657,715
)
Net policyholders’ benefits (including change in reserves)
 
98,528

 
58,401

Realized investment gains (losses), net:
 
 
 
 
Direct
 
(1,534,352
)
 
(666,435
)
Assumed
 
(39
)
 
0

Ceded
 
1,589,542

 
725,460

Realized investment gains (losses), net
 
55,151

 
59,025

Net reinsurance expense allowances, net of capitalization and amortization
 
$
(93,929
)
 
$
(69,712
)

Gross and Net Life Insurance in Force
The gross and net amounts of life insurance face amount in force as of March 31, 2016 and 2015 were as follows:
 
March 31, 2016
 
March 31, 2015
 
(in thousands)
Direct gross life insurance face amount in force
$
783,961,855

 
$
724,268,816

Assumed gross life insurance face amount in force
43,367,167

 
44,296,568

Reinsurance ceded
(765,067,750
)
 
(708,312,995
)
Net life insurance face amount in force
$
62,261,272

 
$
60,252,389

Affiliated Asset Transfer
The table below shows affiliated asset trades as of March 31, 2016 and December 31, 2015.
Affiliate
 
Date
 
Transaction  
 
Security Type  
 
Fair Value  
 
Book Value  
 
APIC, Net of Tax Increase/(Decrease)
 
Realized
Investment
Gain/(Loss), Net
 
Derivative
Gain/(Loss)
 
 
 
 
 
 
 
 
(in millions)
Prudential Insurance
 
March-15
 
Purchase
 
Fixed Maturities & Trading Account Assets
 
$
92

 
$
74

 
$
(12
)
 
$
0

 
$
0

Prudential Insurance
 
June-15
 
Purchase
 
Fixed Maturities
 
$
11

 
$
10

 
$
(1
)
 
$
0

 
$
0

Prudential Insurance
 
March-16
 
Sale
 
Fixed Maturities & Short-Term Investments
 
$
89

 
$
89

 
$
(1
)
 
$
0

 
$
0

Debt Agreements
The following table provides the breakout of the Company’s short-term and long-term debt with affiliates:
Affiliate
 
Date
Issued
 
Amount of Notes - March 31, 2016
 
Amount of Notes - December 31, 2015
 
Interest Rate  
 
Date of Maturity  
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
Prudential Financial
 
12/15/2011
 
$
11,000

 
$
11,000

 
 
 
3.61
%
 
 
 
12/15/2016
Prudential Financial
 
12/16/2011
 
11,000

 
11,000

 
 
 
3.61
%
 
 
 
12/16/2016
Prudential Financial
 
11/15/2013
 
9,000

 
9,000

 
 
 
2.24
%
 
 
 
12/15/2018
Prudential Financial
 
11/15/2013
 
23,000

 
23,000

 
 
 
3.19
%
 
 
 
12/15/2020
Prudential Insurance
 
12/6/2013
 
120,000

 
120,000

 
 
 
2.60
%
 
 
 
12/15/2018
Prudential Insurance
 
12/6/2013
 
130,000

 
130,000

 
 
 
4.39
%
 
 
 
12/15/2023
Prudential Insurance
 
12/6/2013
 
250,000

 
250,000

 
 
 
3.64
%
 
 
 
12/15/2020
Prudential Insurance
 
9/25/2014
 
30,000

 
30,000

 
 
 
1.89
%
 
 
 
6/20/2017
Prudential Insurance
 
9/25/2014
 
40,000

 
40,000

 
 
 
3.95
%
 
 
 
6/20/2024
Prudential Insurance
 
9/25/2014
 
20,000

 
20,000

 
 
 
2.80
%
 
 
 
6/20/2019
Prudential Insurance
 
9/25/2014
 
50,000

 
50,000

 
 
 
3.95
%
 
 
 
6/20/2024
Prudential Insurance
 
9/25/2014
 
50,000

 
50,000

 
 
 
2.80
%
 
 
 
6/20/2019
Prudential Insurance
 
9/25/2014
 
100,000

 
100,000

 
 
 
3.47
%
 
 
 
6/20/2021
Prudential Insurance
 
9/25/2014
 
100,000

 
100,000

 
 
 
3.95
%
 
 
 
6/20/2024
Prudential Financial
 
12/15/2014
 
5,000

 
5,000

 
 
 
2.57
%
 
 
 
12/15/2019
Prudential Financial
 
12/15/2014
 
23,000

 
23,000

 
 
 
3.14
%
 
 
 
12/15/2021
Prudential Financial
 
6/15/2015
 
66,000

 
66,000

 
 
 
3.52
%
 
 
 
6/15/2022
Prudential Financial
 
6/15/2015
 
6,000

 
6,000

 
 
 
2.86
%
 
 
 
6/15/2020
Prudential Financial
 
9/21/2015
 
158,000

 
158,000

 
1.09
%
-
1.63
%
 
6/15/2016
-
6/15/2017
Prudential Financial
 
9/21/2015
 
132,000

 
132,000

 
1.40
%
-
1.93
%
 
12/17/2016
-
12/17/2017
Prudential Financial
 
9/21/2015
 
26,000

 
26,000

 
1.40
%
-
1.93
%
 
12/17/2016
-
12/17/2017
Prudential Financial
 
12/16/2015
 
5,000

 
5,000

 
 
 
2.85
%
 
 
 
12/16/2020
Prudential Financial
 
12/16/2015
 
1,000

 
1,000

 
 
 
2.85
%
 
 
 
12/16/2020
Prudential Financial
 
12/16/2015
 
18,000

 
18,000

 
 
 
3.37
%
 
 
 
12/16/2022
Prudential Funding
 
3/31/2016
 
500

 
0

 
 
 
0.48
%
 
 
 
4/1/2016
Total Loans Payable to Affiliates
 
 
 
$
1,384,500

 
$
1,384,000