XML 37 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
The following summarizes the fair value hierarchy for assets and liabilities measured at fair value on a recurring basis: 
 
June 30, 2018
 
Level
One
 
Level
Two
 
Level
Three
 
Cash
Collateral
and Netting
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Mortgage loans held for sale
$

 
$
50

 
$
5

 
$

 
$
55

Mortgage servicing rights

 

 
483

 

 
483

Other assets—Derivative assets:
 

 
 

 
 

 
 

 
 

Interest rate lock commitments

 

 
2

 

 
2

Assets related to discontinued operations

 
3

 

 

 
3

LIABILITIES
 

 
 

 
 

 
 

 
 

Mortgage servicing rights secured liability
$

 
$

 
$
437

 
$

 
$
437

Other liabilities:
 

 
 

 
 

 
 

 
 

Liability to deliver MSRs

 

 
1

 

 
1

  
 
December 31, 2017
 
Level
One
 
Level
Two
 
Level
Three
 
Cash
Collateral
and Netting
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Mortgage loans held for sale
$

 
$
94

 
$
9

 
$

 
$
103

Mortgage servicing rights

 

 
476

 

 
476

Other assets—Derivative assets:
 

 
 

 
 

 
 

 
 

Interest rate lock commitments

 

 
4

 

 
4

Assets related to discontinued operations

 
167

 
1

 

 
168

LIABILITIES
 

 
 

 
 

 
 

 
 

Mortgage servicing rights secured liability
$

 
$

 
$
419

 
$

 
$
419

Other liabilities:
 

 
 

 
 

 
 

 
 

Liability to deliver MSRs

 

 
2

 

 
2

Schedule of difference between the carrying amounts of Mortgage loans held for sale measured at fair value, and the aggregate unpaid principal amount that the Company is contractually entitled to receive at maturity
The following table reflects the difference between the carrying amounts of MLHS measured at fair value and the aggregate unpaid principal amount that the Company is contractually entitled to receive at maturity:
 
June 30, 2018
 
December 31, 2017
 
Total
 
Loans 90 days or
more past due and
on non-accrual
status
 
Total
 
Loans 90 days or
more past due and
on non-accrual
status
 
(In millions)
Carrying amount
$
55

 
$
1

 
$
103

 
$
1

Aggregate unpaid principal balance
55

 
1

 
103

 
2

Difference
$

 
$

 
$

 
$
(1
)


Schedule of initial and ending capitalization rate of Mortgage Servicing Rights (MSRs)
The following tables summarize certain information regarding the initial and ending capitalization rate of MSRs:
 
Six Months Ended
June 30,
 
2018
 
2017
Initial capitalization rate of additions to MSRs owned
1.12
%
 
1.14
%
 
 
June 30,
2018
 
December 31,
2017
MSRs Owned
 
 
 
Capitalization servicing rate
0.65
%
 
0.67
%
Capitalization servicing multiple
2.2

 
2.3

Weighted-average servicing fee (in basis points)
29

 
29

Weighted-average life (years)
4.7

 
5.7



 
June 30,
2018
 
December 31,
2017
MSRs Under Secured Borrowing Arrangement
 
 
 
Capitalization servicing rate
0.95
%
 
0.85
%
Capitalization servicing multiple
3.6

 
3.2

Weighted-average servicing fee (in basis points)
27

 
27

Weighted-average life (years)
5.9

 
5.6

Schedule of significant assumptions used in estimating the fair value of Mortgage servicing rights (MSRs)
The significant assumptions used in estimating the fair value of MSRs secured liability were as follows (in annual rates):
 
June 30,
2018
 
December 31,
2017
Weighted-average prepayment speed (CPR)
9.9
%
 
11.2
%
Option adjusted spread, in basis points (OAS)
861

 
928

Weighted-average delinquency rate
4.0
%
 
4.0
%
The significant assumptions used in estimating the fair value of MSRs were as follows (in annual rates): 
 
June 30,
2018
 
December 31,
2017
MSRs Owned
 
 
 
Weighted-average prepayment speed (CPR)
13.2
%
 
9.2
%
Option adjusted spread, in basis points (OAS)
736

 
393

Weighted-average delinquency rate
11.8
%
 
12.4
%


 
June 30,
2018
 
December 31,
2017
MSRs Under Secured Borrowing Arrangement
 
 
 
Weighted-average prepayment speed (CPR)
9.9
%
 
11.2
%
Option adjusted spread, in basis points (OAS)
861

 
928

Weighted-average delinquency rate
4.0
%
 
4.0
%
Schedule of estimated change in the fair value of MSRs from adverse changes in the significant assumptions
The following table summarizes the estimated change in the fair value of MSRs from adverse changes in the significant assumptions: 
 
June 30, 2018
 
Weighted-
Average
Prepayment
Speed
 
Option
Adjusted
Spread
 
Weighted-
Average
Delinquency
Rate
 
(In millions)
MSRs Owned
 
Impact on fair value of 10% adverse change
$
(3
)
 
$
(1
)
 
$
(2
)
Impact on fair value of 20% adverse change
(5
)
 
(2
)
 
(5
)
 
 
 
 
 
 
MSRs Under Secured Borrowing Arrangement
 
 
 
 
 
Impact on fair value of 10% adverse change
$
(15
)
 
$
(18
)
 
$
(5
)
Impact on fair value of 20% adverse change
(29
)
 
(35
)
 
(9
)


Schedule of activity in assets and liabilities classified within Level Three of the valuation hierarchy
Activity of assets and liabilities classified within Level Three of the valuation hierarchy consisted of: 
 
Three Months Ended
June 30, 2018
 
Three Months Ended
June 30, 2017
 
MLHS
 
MSRs
 
IRLCs,
net
 
MSRs Secured Liability
 
Liability to Deliver MSRs
 
MLHS
 
MSRs
 
IRLCs,
net
 
MSRs Secured Liability
 
(In millions)
 
 
Balance, beginning of period
$
8

 
$
496

 
$
3

 
$
(443
)
 
$
(1
)
 
$
32

 
$
596

 
$
4

 
$

Purchases, Issuances, Sales and Settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
1

 

 

 

 

 
3

 

 

 

Issuances

 

 

 

 

 
2

 
7

 

 
(113
)
Sales
(4
)
 
(3
)
 

 

 

 
(1
)
 
(19
)
 

 

Settlements

 

 
(5
)
 
13

 
1

 
(6
)
 

 
(7
)
 
1

 
(3
)
 
(3
)
 
(5
)
 
13

 
1

 
(2
)
 
(12
)
 
(7
)
 
(112
)
Realized and unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on loans held for sale, net

 

 
4

 

 
(1
)
 

 

 
7

 

Change in fair value of MSRs

 
(10
)
 

 
6

 

 

 
(29
)
 

 
(1
)
Net interest expense

 

 

 
(13
)
 

 

 

 

 
(1
)
 

 
(10
)
 
4

 
(7
)
 
(1
)
 

 
(29
)
 
7

 
(2
)
Transfers into Level Three
1

 

 

 

 

 
6

 

 

 

Transfers out of Level Three
(1
)
 

 

 

 

 
(4
)
 

 

 

Balance, end of period
$
5

 
$
483

 
$
2

 
$
(437
)
 
$
(1
)
 
$
32

 
$
555

 
$
4

 
$
(114
)


 
Six Months Ended
June 30, 2018
 
Six Months Ended
June 30, 2017
 
MLHS
 
MSRs
 
IRLCs,
net
 
MSRs Secured Liability
 
Liability to Deliver MSRs
 
MLHS
 
MSRs
 
IRLCs,
net
 
MSRs Secured Liability
 
(In millions)
 
 
Balance, beginning of period
$
9

 
$
476

 
$
4

 
$
(419
)
 
$
(2
)
 
$
47

 
$
690

 
$
9

 
$

Purchases, Issuances, Sales and Settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases
4

 

 

 

 

 
5

 

 

 

Issuances

 
3

 

 

 

 
3

 
18

 

 
(113
)
Sales
(9
)
 
(9
)
 

 

 

 
(17
)
 
(95
)
 

 

Settlements

 

 
(9
)
 
27

 
3

 
(9
)
 

 
(24
)
 
1

 
(5
)
 
(6
)
 
(9
)
 
27

 
3

 
(18
)
 
(77
)
 
(24
)
 
(112
)
Realized and unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gain on loans held for sale, net

 

 
7

 

 
(2
)
 

 

 
19

 

Change in fair value of MSRs

 
13

 

 
(18
)
 

 

 
(58
)
 

 
(1
)
Net interest expense

 

 

 
(27
)
 

 
1

 

 

 
(1
)
 

 
13

 
7

 
(45
)
 
(2
)
 
1

 
(58
)
 
19

 
(2
)
Transfers into Level Three
3

 

 

 

 

 
11

 

 

 

Transfers out of Level Three
(2
)
 

 

 

 

 
(9
)
 

 

 

Balance, end of period
$
5

 
$
483

 
$
2

 
$
(437
)
 
$
(1
)
 
$
32

 
$
555

 
$
4

 
$
(114
)
Schedule of unrealized gains (losses) related to assets and liabilities classified within Level Three of the valuation hierarchy
Unrealized gains (losses) included in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) related to assets and liabilities classified within Level Three of the valuation hierarchy that are included in the Condensed Consolidated Balance Sheets were as follows: 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2018
 
2017
 
2018
 
2017
 
(In millions)
Gain on loans held for sale, net
$
2

 
$
4

 
$
4

 
$
7

Loan servicing income, net
(2
)
 
(4
)
 
(1
)
 
(6
)