XML 42 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Borrowing Arrangements (Tables)
3 Months Ended
Mar. 31, 2014
Debt and Borrowing Arrangements  
Summary of the components of Debt

 

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

 

 

Wt. Avg-

 

 

 

Wt. Avg-

 

 

 

 

 

Interest

 

 

 

Interest

 

 

 

Balance

 

Rate(1)

 

Balance

 

Rate(1)

 

 

 

(In millions)

 

Term notes, in amortization

 

$

1,237

 

1.0%

 

$

1,406

 

1.0%

 

Term notes, in revolving period

 

1,500

 

0.7%

 

700

 

0.7%

 

Variable-funding notes

 

700

 

2.1%

 

1,358

 

1.4%

 

Other

 

15

 

5.1%

 

17

 

5.0%

 

Vehicle Management Asset-Backed Debt

 

3,452

 

 

 

3,481

 

 

 

 

Secured Canadian credit facility

 

 

—%

 

 

—%

 

 

Committed warehouse facilities

 

510

 

2.3%

 

709

 

2.1%

 

Uncommitted warehouse facilities

 

 

—%

 

 

—%

 

Servicing advance facility

 

117

 

2.7%

 

66

 

2.7%

 

Mortgage Asset-Backed Debt

 

627

 

 

 

775

 

 

 

Term notes

 

795

 

7.3%

 

795

 

7.3%

 

Convertible notes(2)

 

460

 

5.0%

 

454

 

5.0%

 

Unsecured credit facilities

 

 

—%

 

 

—%

 

Unsecured Debt

 

1,255

 

 

 

1,249

 

 

 

 

Total

 

$

5,334

 

 

 

$

5,505

 

 

 

 

 

 

(1)

Represents the weighted-average stated interest rate of outstanding debt as of the respective date, which may be different from the effective rate due to the amortization of premiums, discounts and issuance costs. Facilities are variable-rate, except for the Unsecured Term notes and Convertible notes which are fixed-rate.

 

 

(2)

Balance is net of unamortized discounts of $40 million and $46 million as of March 31, 2014 and December 31, 2013, respectively. The effective interest rate of the Convertible notes is 13.1%, which includes the accretion of the discount and issuance costs.

Schedule of assets held as collateral for asset-backed borrowing arrangements that are not available to pay the Company's general obligations

Assets held as collateral for asset-backed borrowing arrangements that are not available to pay the Company’s general obligations as of March 31, 2014 consisted of:

 

 

 

Vehicle

 

Mortgage

 

 

 

Asset-Backed

 

Asset-Backed

 

 

 

Debt

 

Debt

 

 

 

(In millions)

 

Restricted cash

 

$

243

 

$

64

 

Accounts receivable

 

45

 

97

 

Mortgage loans held for sale (unpaid principal balance)

 

 

528

 

Net investment in fleet leases

 

3,574

 

 

Total

 

$

3,862

 

$

689

 

Schedule of contractual debt maturities

The following table provides the contractual debt maturities as of March 31, 2014:

 

 

 

Vehicle

 

Mortgage

 

 

 

 

 

 

 

Asset-Backed

 

Asset-Backed

 

Unsecured

 

 

 

 

 

Debt(1)

 

Debt

 

Debt(2)

 

Total

 

 

 

(In millions)

 

Within one year

 

$

959

 

$

510

 

$

250

 

$

1,719

 

Between one and two years

 

1,094

 

89

 

170

 

1,353

 

Between two and three years

 

797

 

28

 

 

825

 

Between three and four years

 

467

 

 

250

 

717

 

Between four and five years

 

127

 

 

 

127

 

Thereafter

 

8

 

 

625

 

633

 

 

 

$

3,452

 

$

627

 

$

1,295

 

$

5,374

 

 

 

 

(1)

Maturities of vehicle management asset-backed notes, a portion of which are amortizing in accordance with their terms, represent estimated payments based on the expected cash inflows related to the securitized vehicle leases and related assets.

 

 

(2)

Maturities of convertible notes have been reflected based on the contractual maturity date. Under certain circumstances prior to the contractual maturity date, the convertible notes may be converted. If this happens, the principal portion of the notes would be due in cash and the conversion premium, if any, may be settled in cash.

Schedule of available capacity under committed borrowing arrangements

Available capacity under committed borrowing arrangements as of March 31, 2014 consisted of:

 

 

 

 

 

 

 

Maximum

 

 

 

Maximum

 

Utilized

 

Available

 

 

 

Capacity

 

Capacity

 

Capacity

 

 

 

(In millions)

 

Vehicle Management Asset-Backed Debt:

 

 

 

 

 

 

 

Term notes, in revolving period

 

$

1,500

 

$

1,500

 

$

 

Variable-funding notes

 

1,839

 

700

 

1,139

 

Secured Canadian credit facility

 

23

 

 

23

 

Mortgage Asset-Backed Debt:

 

 

 

 

 

 

 

Committed warehouse facilities

 

2,189

 

510

 

1,679

 

Servicing advance facility

 

130

 

117

 

13

 

Unsecured credit facilities(1)

 

305

 

 

305

 

 

 

 

(1)

Capacity amount shown reflect the contractual maximum capacity of the facilities. As of March 31, 2014, the total available capacity of these facilities is $26 million, after applying the applicable borrowing base coverage ratio tests.