XML 121 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Borrowing Arrangements (Tables)
6 Months Ended
Jun. 30, 2013
Debt and Borrowing Arrangements  
Summary of the components of Debt

 

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

 

 

Wt. Avg-

 

 

 

Wt. Avg-

 

 

 

 

 

Interest

 

 

 

Interest

 

 

 

Balance

 

Rate(1)

 

Balance

 

Rate(1)

 

 

 

(In millions)

 

Term notes, in amortization

 

$

827

 

1.3%

 

$

424

 

2.2%

 

Term notes, in revolving period

 

1,650

 

0.9%

 

1,593

 

1.0%

 

Variable-funding notes

 

1,036

 

2.1%

 

1,415

 

1.6%

 

Other

 

22

 

5.0%

 

25

 

5.1%

 

Vehicle Management Asset-Backed Debt

 

3,535

 

 

 

3,457

 

 

 

Secured Canadian credit facility

 

 

—%

 

 

—%

 

Committed warehouse facilities

 

1,552

 

2.1%

 

1,875

 

2.0%

 

Uncommitted warehouse facilities

 

 

—%

 

 

—%

 

Servicing advance facility

 

65

 

2.7%

 

66

 

2.7%

 

Mortgage Asset-Backed Debt

 

1,617

 

 

 

1,941

 

 

 

Term notes

 

732

 

8.5%

 

732

 

8.5%

 

Convertible notes(2)

 

439

 

5.0%

 

424

 

5.0%

 

Unsecured credit facilities

 

 

—%

 

 

—%

 

Unsecured Debt

 

1,171

 

 

 

1,156

 

 

 

Total

 

$

6,323

 

 

 

$

6,554

 

 

 

 

(1)              Represents the weighted-average stated interest rate of outstanding debt as of the respective date, which may be different from the effective rate due to the amortization of premiums, discounts and issuance costs.  Facilities are variable-rate, except for the Unsecured Term notes and Convertible notes which are fixed-rate.

 

(2)              Balance is net of unamortized discounts of $61 million and $76 million as of June 30, 2013 and December 31, 2012, respectively.  The effective interest rate of the Convertible notes is 13%, which includes the accretion of the discount and issuance costs.

Schedule of assets held as collateral for asset-backed borrowing arrangements that are not available to pay the Company's general obligations

 

 

 

 

Vehicle

 

Mortgage

 

 

 

Asset-Backed

 

Asset-Backed

 

 

 

Debt

 

Debt

 

 

 

(In millions)

 

Restricted cash and cash equivalents

 

$

294

 

$

9

 

Accounts receivable

 

64

 

81

 

Mortgage loans held for sale (unpaid principal balance)

 

 

1,630

 

Net investment in fleet leases

 

3,678

 

 

Total

 

$

4,036

 

$

1,720

 

Schedule of contractual debt maturities

 

 

 

 

Vehicle

 

Mortgage

 

 

 

 

 

 

 

Asset-Backed

 

Asset-Backed

 

Unsecured

 

 

 

 

 

Debt(1)

 

Debt

 

Debt(2)

 

Total

 

 

 

(In millions)

 

Within one year

 

$

936

 

$

1,617

 

$

 

$

2,553

 

Between one and two years

 

1,128

 

 

250

 

1,378

 

Between two and three years

 

822

 

 

450

 

1,272

 

Between three and four years

 

477

 

 

250

 

727

 

Between four and five years

 

160

 

 

8

 

168

 

Thereafter

 

12

 

 

275

 

287

 

 

 

$

3,535

 

$

1,617

 

$

1,233

 

$

6,385

 

 

(1)              Maturities of vehicle management asset-backed notes, a portion of which are amortizing in accordance with their terms, represent estimated payments based on the expected cash inflows related to the securitized vehicle leases and related assets.

 

(2)              Maturities of convertible notes have been reflected based on the contractual maturity date.  Under certain circumstances, the convertible notes may be converted, and the principal portion of the notes and the conversion premium, if any, would be due in cash prior to the contractual maturity date.

Schedule of available capacity under committed asset-backed debt arrangements and unsecured credit facilities

 

 

 

 

 

 

Utilized

 

Available

 

 

 

Capacity

 

Capacity

 

Capacity

 

 

 

 

 

(In millions)

 

 

 

Vehicle Management Asset-Backed Debt:

 

 

 

 

 

 

 

Term notes, in revolving period

 

$

1,650

 

$

1,650

 

$

 

Variable-funding notes

 

2,276

 

1,036

 

1,240

 

Secured Canadian credit facility

 

119

 

 

119

 

Mortgage Asset-Backed Debt:

 

 

 

 

 

 

 

Committed warehouse facilities

 

3,155

 

1,552

 

1,603

 

Servicing advance facility

 

120

 

65

 

55

 

Unsecured credit facilities(1)

 

305

 

 

305

 

 

(1)              Capacity amount shown reflects the contractual maximum capacity of the facility.  The available capacity of this facility is subject to the satisfaction of compliance with a borrowing base coverage ratio test.