XML 72 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt and Borrowing Arrangements (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Summary of the components of Debt
The following table summarizes the components of Debt:
 
December 31, 2017
 
December 31, 2016
 
Balance
 
Interest
Rate(1)
 
Available
Capacity(2)
 
Balance
 
(In millions)
Committed warehouse facilities
$
169

 
3.7
%
 
$
206

 
$
556

Uncommitted warehouse facilities
51

 
3.3
%
 
249

 

Servicing advance facility
32

 
3.4
%
 
33

 
99

Mortgage warehouse and advance facilities
252

 
 
 
 
 
655

 
 
 
 
 
 
 
 
Term notes due in 2019
97

 
7.375
%
 
n/a

 
275

Term notes due in 2021
22

 
6.375
%
 
n/a

 
340

Unsecured credit facilities

 

 
3

 

Unsecured debt, face value
119

 
 

 
 

 
615

   Debt issuance costs
(1
)
 
 
 
 
 
(8
)
Unsecured debt, net
118

 
 
 
 
 
607

Total
$
370

 
 

 
 

 
$
1,262

 ______________
(1) 
Interest rate shown represents the stated interest rate of outstanding borrowings, which may differ from the effective rate due to the amortization of premiums, discounts and issuance costs. Warehouse facilities and the Servicing advance facility are variable-rate. Rate shown for Warehouse facilities represents the weighted-average rate of current outstanding borrowings.
(2) 
Capacity is dependent upon maintaining compliance with, or obtaining waivers of, the terms, conditions and covenants of the respective agreements, including asset-eligibility requirements.
Schedule of assets held as collateral that are not available to pay the Company's general obligations
Assets held as collateral that are not available to pay the Company’s general obligations as of December 31, 2017 consisted of:
 
 
Warehouse
Facilities
 
Servicing
Advance
Facility
 
Subservicing Advance Liabilities (1)
 
MSRs Secured Liability (2)
 
(In millions)
Restricted cash
$
3

 
$
10

 
$

 
$

Servicing advances

 
56

 
232

 

Mortgage loans held for sale (unpaid principal balance)
233

 

 

 

Mortgage serving rights

 

 

 
419

Total
$
236

 
$
66

 
$
232

 
$
419


 ______________
(1) 
Under the terms of certain subservicing arrangements, the subservicing counterparty is required to fund servicing advances for their respective portfolios of subserviced loans. A subservicing advance liability is recorded for cash received from the counterparty to fund advances and is repaid to the counterparty upon the collection of the mortgage servicing advance receivables.
(2) 
Represents MSRs that are accounted for as a secured borrowing arrangement. Refer to Note 1, 'Summary of Significant Accounting Policies' for additional information.
Schedule of contractual debt maturities
The following table provides the contractual debt maturities as of December 31, 2017:
 
 
Warehouse
Facilities
 
Servicing
Advance
Facility
 
Unsecured
Debt
 
Total
 
(In millions)
Within one year
$
220

 
$
32

 
$

 
$
252

Between one and two years

 

 
97

 
97

Between two and three years

 

 

 

Between three and four years

 

 
22

 
22

Between four and five years

 

 

 

Thereafter

 

 

 

 
$
220

 
$
32

 
$
119

 
$
371



Summary of components of net interest expense
The following table summarizes the components of Net interest expense:

 
December 31,
 
2017
 
2016
 
2015
 
(In millions)

Interest income
$
37

 
$
43

 
$
44

Secured interest expense
(24
)
 
(33
)
 
(35
)
MSRs secured interest expense (1)
(29
)
 

 

Unsecured interest expense
(20
)
 
(42
)
 
(55
)
Net interest expense
$
(36
)
 
$
(32
)
 
$
(46
)
_____________
(1) 
MSRs secured interest expense is the implied interest cost on the MSRs secured liability. MSRs secured interest expense fully offsets the estimated yield on capitalized MSRs treated as a secured borrowing arrangement, which is included within Loan servicing income, net.