XML 46 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at fair value on a recurring basis
The following summarizes the fair value hierarchy for instruments measured at fair value on a recurring basis: 
 
June 30, 2016
 
Level
One
 
Level
Two
 
Level
Three
 
Cash
Collateral
and Netting
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Mortgage loans held for sale
$
—

 
$
880

 
$
42

 
$
—

 
$
922

Mortgage servicing rights
—

 
—

 
679

 
—

 
679

Other assets—Derivative assets:
 

 
 

 
 

 
 

 
 

Interest rate lock commitments
—

 
—

 
39

 
—

 
39

Forward delivery commitments
—

 
8

 
—

 
(5
)
 
3

MSR-related agreements
—

 
112

 
—

 
(105
)
 
7

LIABILITIES
 

 
 

 
 

 
 

 
 

Other liabilities—Derivative liabilities:
 

 
 

 
 

 
 

 
 

Forward delivery commitments
$
—

 
$
18

 
$
—

 
$
(13
)
 
$
5

MSR-related agreements
—

 
—

 
—

 
8

 
8

  
 
December 31, 2015
 
Level
One
 
Level
Two
 
Level
Three
 
Cash
Collateral
and Netting
 
Total
 
(In millions)
ASSETS
 

 
 

 
 

 
 

 
 

Mortgage loans held for sale
$
—

 
$
704

 
$
39

 
$
—

 
$
743

Mortgage servicing rights
—

 
—

 
880

 
—

 
880

Other assets—Derivative assets:
 

 
 

 
 

 
 

 
 

Interest rate lock commitments
—

 
—

 
21

 
—

 
21

Forward delivery commitments
—

 
3

 
—

 
(2
)
 
1

MSR-related agreements
—

 
27

 
—

 
(23
)
 
4

LIABILITIES
 

 
 

 
 

 
 

 
 

Other liabilities—Derivative liabilities:
 

 
 

 
 

 
 

 
 

Forward delivery commitments
$
—

 
$
2

 
$
—

 
$
—

 
$
2

Schedule of difference between the carrying amounts of Mortgage loans held for sale measured at fair value, and the aggregate unpaid principal amount that the Company is contractually entitled to receive at maturity
The following table reflects the difference between the carrying amounts of MLHS measured at fair value, and the aggregate unpaid principal amount that the Company is contractually entitled to receive at maturity:
 
June 30, 2016
 
December 31, 2015
 
Total
 
Loans 90 days or
more past due and
on non-accrual
status
 
Total
 
Loans 90 days or
more past due and
on non-accrual
status
 
(In millions)
Carrying amount
$
922

 
$
8

 
$
743

 
$
9

Aggregate unpaid principal balance
909

 
11

 
738

 
11

Difference
$
13

 
$
(3
)
 
$
5

 
$
(2
)
Schedule of components of Mortgage loans held for sale
The following table summarizes the components of mortgage loans held for sale:
 
June 30,
2016
 
December 31,
2015
 
(In millions)
First mortgages:
 

 
 

Conforming
$
720

 
$
616

Non-conforming
159

 
88

Total first mortgages
879

 
704

Second lien
4

 
4

Scratch and Dent
38

 
35

Other
1

 
—

Total
$
922

 
$
743

Schedule of initial and ending capitalization rate of Mortgage Servicing Rights (MSRs)
The following tables summarize certain information regarding the initial and ending capitalization rate of MSRs:
 
Six Months Ended
June 30,
 
2016
 
2015
Initial capitalization rate of additions to MSRs
1.02
%
 
1.11
%
 
 
June 30,
2016
 
December 31,
2015
Capitalization servicing rate
0.73
%
 
0.89
%
Capitalization servicing multiple
2.6

 
3.1

Weighted-average servicing fee (in basis points)
29

 
29

Schedule of significant assumptions used in estimating the fair value of Mortgage servicing rights (MSRs)
The significant assumptions used in estimating the fair value of MSRs were as follows (in annual rates): 
 
June 30,
2016
 
December 31,
2015
Weighted-average prepayment speed (CPR)
12.3
%
 
9.1
%
Option adjusted spread, in basis points (OAS)
992

 
977

Weighted-average delinquency rate
5.4
%
 
5.3
%
Schedule of estimated change in the fair value of MSRs from adverse changes in the significant assumptions
The following table summarizes the estimated change in the fair value of MSRs from adverse changes in the significant assumptions: 
 
June 30, 2016
 
Weighted-
Average
Prepayment
Speed
 
Option
Adjusted
Spread
 
Weighted-
Average
Delinquency
Rate
 
(In millions)
Impact on fair value of 10% adverse change
$
(34
)
 
$
(28
)
 
$
(18
)
Impact on fair value of 20% adverse change
(66
)
 
(54
)
 
(37
)
Schedule of activity in assets and liabilities classified within Level Three of the valuation hierarchy
Activity of assets and liabilities classified within Level Three of the valuation hierarchy consisted of: 
 
Three Months Ended
June 30, 2016
 
Three Months Ended
June 30, 2015
 
MLHS
 
MSRs
 
IRLCs,
net
 
MLHS
 
MSRs
 
IRLCs,
net
 
(In millions)
Balance, beginning of period
$
41

 
$
770

 
$
28

 
$
41

 
$
986

 
$
38

Purchases, Issuances, Sales and Settlements:
 
 
 
 
 
 
 
 
 
 
 
Purchases
3

 
—

 
—

 
10

 
—

 
—

Issuances
2

 
17

 
—

 
2

 
28

 
—

Sales
(6
)
 
(3
)
 
—

 
(4
)
 
(12
)
 
—

Settlements
(4
)
 
—

 
(90
)
 
(3
)
 
—

 
(70
)
 
(5
)
 
14

 
(90
)
 
5

 
16

 
(70
)
Realized and unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
Gain on loans held for sale, net
—

 
—

 
101

 
—

 
—

 
54

Change in fair value of MSRs
—

 
(105
)
 
—

 
—

 
18

 
—

Interest income
1

 
—

 
—

 
2

 
—

 
—

 
1

 
(105
)
 
101

 
2

 
18

 
54

Transfers into Level Three
9

 
—

 
—

 
8

 
—

 
—

Transfers out of Level Three
(4
)
 
—

 
—

 
(8
)
 
—

 
—

Balance, end of period
$
42

 
$
679

 
$
39

 
$
48

 
$
1,020

 
$
22


 
Six Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2015
 
MLHS
 
MSRs
 
IRLCs,
net
 
MLHS
 
MSRs
 
IRLCs,
net
 
(In millions)
Balance, beginning of period
$
39

 
$
880

 
$
21

 
$
42

 
$
1,005

 
$
22

Purchases, Issuances, Sales and Settlements:
 
 
 
 
 
 
 
 
 
 
 
Purchases
8

 
—

 
—

 
17

 
—

 
—

Issuances
3

 
30

 
—

 
2

 
48

 
—

Sales
(14
)
 
(5
)
 
—

 
(8
)
 
(25
)
 
—

Settlements
(5
)
 
—

 
(160
)
 
(5
)
 
—

 
(135
)
 
(8
)
 
25

 
(160
)
 
6

 
23

 
(135
)
Realized and unrealized gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
Gain on loans held for sale, net
—

 
—

 
178

 
1

 
—

 
135

Change in fair value of MSRs
—

 
(226
)
 
—

 
—

 
(8
)
 
—

Interest income
2

 
—

 
—

 
3

 
—

 
—

 
2

 
(226
)
 
178

 
4

 
(8
)
 
135

Transfers into Level Three
20

 
—

 
—

 
15

 
—

 
—

Transfers out of Level Three
(11
)
 
—

 
—

 
(19
)
 
—

 
—

Balance, end of period
$
42

 
$
679

 
$
39

 
$
48

 
$
1,020

 
$
22

Schedule of unrealized gains (losses) related to assets and liabilities classified within Level Three of the valuation hierarchy
Unrealized gains (losses) included in the Condensed Consolidated Statements of Operations related to assets and liabilities classified within Level Three of the valuation hierarchy that are included in the Condensed Consolidated Balance Sheets were as follows: 
 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
 
(In millions)
Gain on loans held for sale, net
$
35

 
$
18

 
$
35

 
$
18

Change in fair value of mortgage servicing rights
(70
)
 
69

 
(165
)
 
81