XML 46 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2011
Parent Company Financial Statements [Abstract]  
PARENT COMPANY FINANCIAL STATEMENTS

(19)    PARENT COMPANY FINANCIAL STATEMENTS

Condensed financial information relative to the Parent Company’s balance sheets at December 31, 2011 and 2010 and the related statements of income and cash flows for the years ended December 31, 2011, 2010, and 2009 are presented below. The statement of stockholders’ equity is not presented below as the parent company’s stockholders’ equity is that of the consolidated Company.

BALANCE SHEETS

 

                 
    AT DECEMBER 31,  
     2011     2010  
    (Dollars In Thousands)  

Assets:

       

Cash (1)

  $ 26,391     $ 21,994  

Investments in subsidiaries(2)

    513,561       486,918  

Deferred tax asset

    4,471       3,663  

Deferred stock issuance costs

    169       177  
   

 

 

   

 

 

 

TOTAL ASSETS

  $ 544,592     $ 512,752  
   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity:

               

Dividends payable

  $ 4,086     $ 3,818  

Junior subordinated debentures

    61,857       61,857  

Accrued income taxes

    41        

Derivative instruments

    9,489       7,395  

Intercompany payable(1)

          3,153  

Other liabilities

    62       57  
   

 

 

   

 

 

 

TOTAL LIABILITIES

    75,535       76,280  

Stockholders’ equity

    469,057       436,472  
   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 544,592     $ 512,752  
   

 

 

   

 

 

 

 

(1) Entire balance eliminates in consolidation.

 

(2) $511,703 and $485,060 eliminate in consolidation at December 31, 2011 and 2010, respectively.

 

STATEMENTS OF INCOME

 

                         
    YEARS ENDED DECEMBER 31,  
          2011                 2010                 2009        
    (Dollars In Thousands)  

Income:

       

Dividends received from subsidiaries(1)

  $ 20,962     $ 18,857     $ 23,610  

Interest income(2)

    74       85       222  

Income from hedging relationship

                115  
   

 

 

   

 

 

   

 

 

 

TOTAL INCOME

    21,036       18,942       23,947  
   

 

 

   

 

 

   

 

 

 

Expenses:

                       

Interest expense

    3,820       3,692       3,700  

Other expenses

    1       1       3  
   

 

 

   

 

 

   

 

 

 

TOTAL EXPENSES

    3,821       3,693       3,703  
   

 

 

   

 

 

   

 

 

 

Income before income taxes and equity in undistributed income of subsidiaries

    17,215       15,249       20,244  

Income tax benefit

    (1,409     (1,184     (786
   

 

 

   

 

 

   

 

 

 

INCOME OF PARENT COMPANY

    18,624       16,433       21,030  
   

 

 

   

 

 

   

 

 

 

EQUITY IN UNDISTRIBUTED INCOME OF SUBSIDIARIES

    26,812       23,807       1,959  
   

 

 

   

 

 

   

 

 

 

NET INCOME

  $ 45,436     $ 40,240     $ 22,989  
   

 

 

   

 

 

   

 

 

 

 

(1) Income of $20,924, $18,819 and $23,557 eliminated in consolidation for the years ended December 31, 2011, 2010, and 2009, respectively.

 

(2) Entire balance eliminated in consolidation.

STATEMENTS OF CASH FLOWS

 

                         
    YEARS ENDED DECEMBER 31 ,  
     2011     2010     2009  
    (Dollars In Thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES:

       

Net income

  $ 45,436     $ 40,240     $ 22,989  

ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED BY OPERATING ACTIVITIES:

                       

Amortization

    8       7       7  

Deferred income tax benefit

    (42     (110      

Decrease in other assets

                1  

Increase (decrease) in other liabilities

    (3,106     1,480       260  

Equity in undistributed income of subsidiaries

    (26,812     (23,807     (1,959
   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY OPERATING ACTIVITIES

    15,484       17,810       21,298  
   

 

 

   

 

 

   

 

 

 

CASH FLOWS PROVIDED BY INVESTING ACTIVITIES:

                       

Cash paid for acquisitions, net of cash acquired

                10,416  
   

 

 

   

 

 

   

 

 

 

NET CASH PROVIDED BY INVESTING ACTIVITIES

                10,416  
   

 

 

   

 

 

   

 

 

 

CASH FLOWS USED IN FINANCING ACTIVITIES:

                       

Proceeds from stock issued and stock options exercised

    4,127       743       307  

Issuance of preferred stock and stock warrants

                78,158  

Redemption of preferred stock

                (78,158

Issuance of shares under direct stock purchase plan

    824              

Redemption of warrants

                (2,200

Dividends paid

                       

Preferred

                (1,118

Common

    (16,038     (15,237     (13,455
   

 

 

   

 

 

   

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

    (11,087     (14,494     (16,466
   

 

 

   

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

    4,397       3,316       15,248  

CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR

    21,994       18,678       3,430  
   

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR

  $ 26,391     $ 21,994     $ 18,678