XML 28 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements
12 Months Ended
Dec. 31, 2011
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

(15)    FAIR VALUE MEASUREMENTS

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Company’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. If there has been a significant decrease in the volume and level of activity for the asset or liability, regardless of the valuation technique(s) used, the objective of a fair value measurement remains the same. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. The Company uses prices and inputs that are current as of the measurement date, including during periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many instruments. This condition could cause an instrument to be reclassified from one level to another.

 

The Fair Value Measurements and Disclosures Topic of the FASB ASC defines fair value and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the Fair Value Measurements and Disclosures Topic of the FASB ASC are described below:

Level 1 — Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 — Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

Level 3 — Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Company in determining fair value is greatest for instruments categorized in Level 3. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.

Valuation Techniques

There have been no changes in the valuation techniques used during the current period.

Trading Securities

These equity and fixed income securities are valued based on market quoted prices. These securities are categorized in Level 1 as they are actively traded and no valuation adjustments have been applied.

U.S. Treasury Securities

Fair value is estimated using either multi-dimensional spread tables or benchmarks. The inputs used include benchmark yields, reported trades, and broker/dealer quotes. These securities are classified as Level 2.

Agency Mortgage-Backed Securities

Fair value is estimated using either a matrix or benchmarks. The inputs used include benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. These securities are categorized as Level 2.

Agency Collateralized Mortgage Obligations and Private Mortgage-Backed Securities

The valuation model for these securities is volatility-driven and ratings based, and uses multi-dimensional spread tables. The inputs used include benchmark yields, recent reported trades, new issue data, broker and dealer quotes, and collateral performance. If there is at least one significant model assumption or input that is not observable, these securities are categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2.

Single and Pooled Issuer Trust Preferred Securities

The fair value of trust preferred securities, including pooled and single issuer preferred securities, is estimated using external pricing models, discounted cash flow methodologies or similar techniques. The inputs used in these valuations include benchmark yields, recent reported trades, new issue data, broker and dealer quotes and collateral performance. These trust preferred securities are categorized as Level 3.

 

Derivative Instruments

Derivatives

The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The Company incorporates credit valuation adjustments to appropriately reflect nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings. Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of December 31, 2011 and 2010, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2.

Residential Mortgage Loan Commitments and Forward Sales Agreements

The fair value of the commitments and agreements are estimated using the anticipated market price based on pricing indications provided from syndicate banks. These commitments and agreements are categorized as Level 2.

Loans Held for Sale

Effective July 1, 2010, the Company elected to account for new originations of loans held for sale at fair value. Fair value is measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analysis may be utilized. These assets are typically categorized as Level 2.

Impaired Loans

Loans that are deemed to be impaired are valued based upon the lower of cost or fair value of the underlying collateral or discounted cash flow analyses. The inputs used in the appraisals of the collateral are not always observable, and therefore the loans may be categorized as Level 3 within the fair value hierarchy; otherwise, they are classified as Level 2. The inputs used in performing discounted cash flow analyses are not observable and therefore such loans are classified as Level 3.

Other Real Estate Owned

The fair values are estimated based upon recent appraisal values of the property less costs to sell the property. Certain inputs used in appraisals are not always observable, and therefore Other Real Estate Owned may be categorized as Level 3 within the fair value hierarchy. When inputs in appraisals are observable, they are classified as Level 2.

Goodwill and Other Intangible Assets

Goodwill and identified intangible assets are subject to impairment testing. The Company conducts an annual impairment test of goodwill in the third quarter of each year and more frequently if necessary. To estimate the fair value of goodwill and other intangible assets the Company utilizes both a comparable analysis of relevant price multiples in recent market transactions and discounted cash flow analysis. Both valuation models require a significant degree of management judgment. In the event the fair value as determined by the valuation model is less than the carrying value, the intangibles may be impaired. If the impairment testing resulted in impairment, the Company would classify goodwill and other intangible assets subjected to nonrecurring fair value adjustments as Level 3.

Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31 were as follows:

 

                                 
          Fair Value Measurements at Reporting Date Using  
    Balance     Quoted Prices in
Active Markets
for Identical
Assets
        (Level 1)        
    Significant Other
Observable
Inputs
        (Level 2)        
    Significant
Unobservable
Inputs
(Level 3)
 
    (Dollars in Thousands)  

2011

               

Description

                               

Assets

                               

Trading Securities

  $ 8,240     $ 8,240     $     $  

Securities Available for Sale:

                               

Agency Mortgage-Backed Securities

    238,391             238,391        

Agency Collateralized Mortgage Obligations

    53,801             53,801        

Private Mortgage-Backed Securities

    6,110                   6,110  

Single Issuer Trust Preferred Securities Issued by Banks and Insurers

    4,210                   4,210  

Pooled Trust Preferred Securities Issued by Banks and Insurers

    2,820                   2,820  

Loans Held for Sale

    20,500             20,500        

Derivative Instruments

    25,841             25,841        

Liabilities

                               

Derivative Instruments

    44,407             44,407        

2010

                               

Description

                               

Assets

                               

Trading Securities

  $ 7,597     $ 7,597     $     $  

Securities Available for Sale:

                               

U.S. Treasury Securities

    717             717        

Agency Mortgage-Backed Securities

    313,302             313,302        

Agency Collateralized Mortgage Obligations

    46,135             46,135        

Private Mortgage-Backed Securities

    10,254                   10,254  

Single Issuer Trust Preferred Securities Issued by Banks and Insurers

    4,221                   4,221  

Pooled Trust Preferred Securities Issued by Banks and Insurers

    2,828                   2,828  

Loans Held for Sale

    27,917             27,917        

Derivative Instruments

    12,520             12,520        

Liabilities

                               

Derivative Instruments

    24,280             24,280        

 

During the years ended December 31, 2011 and 2010, there were no transfers between the Levels of the fair value hierarchy for any assets or liabilities measured at fair value on a recurring basis.

The table below presents a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3). These instruments were valued using pricing models and discounted cash flow methodologies.

Reconciliation for All Assets and Liabilities Measured at Fair Value on

a Recurring Basis Using Significant Unobservable Inputs (Level 3)

 

                                 
    Securities Available for Sale  
    Pooled Trust
Preferred
Securities
    Single Trust
Preferred
Securities
    Private
Mortgage-
Backed
Securities
    Total  
    (Dollars in Thousands)  

Year-to-Date

                               

Balance at December 31, 2009

  $ 2,595     $ 3,010     $ 14,289     $ 19,894  
   

 

 

   

 

 

   

 

 

   

 

 

 

Gains and Losses (realized/unrealized)

                               

Included in earnings

    (112           (222     (334

Included in Other Comprehensive Income

    388       1,211       1,197       2,796  

Purchases

                       

Sales

                       

Issuances

                       

Settlements

    (43           (5,010     (5,053

Transfers in to Level 3

                       
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

  $ 2,828     $ 4,221     $ 10,254     $ 17,303  
   

 

 

   

 

 

   

 

 

   

 

 

 

Gains and Losses (realized/unrealized)

                               

Included in earnings

    (8           (235     (243

Included in Other Comprehensive Income

    37       (11     49       75  

Purchases

                       

Sales

                       

Issuances

                       

Settlements

    (37           (3,958     (3,995

Transfers in to Level 3

                       
   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2011

  $ 2,820     $ 4,210     $ 6,110     $ 13,140  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets and liabilities measured at fair value on a nonrecurring basis at December 31 were as follows:

 

                                         
          Fair Value Measurements at Reporting Date Using  
    Balance     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total
Gains
(Losses)
 
    (Dollars in Thousands)  

2011

                                       

Description

                                       

Impaired Loans

  $ 36,861     $     $     $ 36,861     $ (2,682

Other Real Estate Owned

    6,658                   6,658          

2010

                                       

Description

                                       

Impaired Loans

  $ 23,411     $     $     $ 23,411     $ (2,547

Other Real Estate Owned

    7,273             2,933       4,340          

The estimated fair values and related carrying amounts of the Company’s financial instruments are as follows:

 

                                 
    DECEMBER
2011
    DECEMBER
2010
 
    BOOK
VALUE
    FAIR
VALUE
    BOOK
VALUE
    FAIR
VALUE
 
    (Dollars In Thousands)     (Dollars In Thousands)  

FINANCIAL ASSETS

               

Securities Held To Maturity(a)

  $ 204,956     $ 211,494     $ 202,732     $ 201,234  

Loans, Net of Allowance for Loan Losses(b)

    3,746,130       3,807,938       3,509,424       3,554,761  

FINANCIAL LIABILITIES

                               

Time Certificates of Deposits(c)

  $ 630,162     $ 639,333     $ 693,176     $ 697,064  

Federal Home Loan Bank Advances(c)

    229,701       233,880       302,414       297,740  

Federal Funds Purchased and Assets Sold Under Repurchase Agreements(c)

    216,128       219,857       168,119       171,702  

Junior Subordinated Debentures(d)

    61,857       60,620       61,857       60,796  

Subordinated Debentures(c)

    30,000       27,217       30,000       23,655  

 

(a) The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analyses.

 

 

(b) Fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows.

 

(c) Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.

 

(d) Fair value was determined based upon market prices of securities with similar terms and maturities.

This summary excludes financial assets and liabilities for which the carrying value approximates fair value. For financial assets, these include cash and due from banks, federal funds sold, short-term investments, Federal Home Loan Bank stock, and cash surrender value of life insurance policies. For financial liabilities, these include demand, savings, money market deposits, and federal funds purchased, and assets sold under repurchase agreements. The estimated fair value of demand, savings and money market deposits is the amount payable at the reporting date. Also excluded from the summary are financial instruments measured at fair value on a recurring and nonrecurring basis, as previously described.