XML 40 R13.htm IDEA: XBRL DOCUMENT v3.25.4
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20252024
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$1,090,610 $985,072 
Balances subject to amortization
Core deposit intangibles119,074 10,689 
Other intangible assets14,502 1,595 
Total other intangible assets133,576 12,284 
Total goodwill and other intangible assets$1,224,186 $997,356 
The changes in the carrying value of goodwill for the periods indicated were as follows:

202520242023
 (Dollars in thousands)
Balance at beginning of year$985,072 $985,072 $985,072 
Acquisitions105,538 — — 
Balance at end of year$1,090,610 $985,072 985,072 


The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20252024
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$167,263 $(48,189)$119,074 $44,160 $(33,471)$10,689 
Other intangible assets 21,200 (6,698)14,502 6,100 (4,505)1,595 
Total$188,463 $(54,887)$133,576 $50,260 $(37,976)$12,284 

The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2026$26,091 
2027$22,660 
2028$19,272 
2029$16,367 
2030$13,841 

The original weighted average amortization period for intangible assets is 9.9 years.