XML 25 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest income        
Interest and fees on loans $ 263,772 $ 200,597 $ 656,643 $ 591,097
Interest Income, Securities, Operating, Taxable 23,303 14,064 54,478 42,287
Non-taxable interest and dividends on securities 208 1 211 4
Interest on loans held for sale 225 227 457 530
Interest on federal funds sold and short-term investments 7,245 1,635 13,076 2,515
Total interest and dividend income 294,753 216,524 724,865 636,433
Interest expense        
Interest on deposits 80,739 66,985 200,018 182,774
Interest on borrowings 10,670 7,836 28,502 36,591
Interest Expense, Operating, Total 91,409 74,821 228,520 219,365
Net interest income 203,344 141,703 496,345 417,068
Net interest income after provision for credit losses 164,825 122,203 435,626 388,318
Non-interest income        
Deposit account fees 8,847 6,779 23,041 19,339
Interchange and ATM fees 5,989 4,970 15,608 14,175
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 13,652 11,033 36,252 31,961
Mortgage banking income 1,444 972 3,257 3,088
Bank Owned Life Insurance Income 2,629 2,006 6,732 5,934
Gain Realized on Life Insurance Policies 0 0 (1,650) (263)
Loan level derivative income 1,224 1,125 2,332 1,678
Other non-interest income 6,613 6,664 18,373 19,384
Total non-interest income 40,398 33,549 107,245 95,822
Non-interest expenses        
Salaries and employee benefits 81,132 60,108 205,919 174,444
Occupancy and equipment expenses 14,975 12,734 41,992 38,673
Data processing & facilities management 2,788 2,510 8,213 7,398
Software Maintenance 6,854 4,736 17,047 13,305
Amortization of Intangible Assets 7,315 1,460 9,856 4,488
Business Combination, Acquisition-Related Cost, Expense 23,893 0 27,287 0
FDIC assessment 3,080 2,628 8,441 8,304
Other non-interest expenses 20,799 16,267 56,757 53,332
Total non-interest expenses 160,836 100,443 375,512 299,944
Income before income taxes 44,387 55,309 167,359 184,196
Current Federal, State and Local, Tax Expense (Benefit) 10,125 12,362 37,572 42,149
Net income $ 34,262 $ 42,947 $ 129,787 $ 142,047
Basic earnings per share (in dollars per share) $ 0.69 $ 1.01 $ 2.88 $ 3.34
Diluted earnings per share (in dollars per share) $ 0.69 $ 1.01 $ 2.88 $ 3.34
Weighted average common shares (basic) (in shares) 49,934,574 42,481,441 45,063,324 42,501,199
Common shares equivalents (in shares) 22,433 11,622 20,646 9,602
Weighted average common shares (diluted) (in shares) 49,957,007 42,493,063 45,083,970 42,510,801
Common Stock, Dividends, Per Share, Cash Paid       $ 1.71
Cash dividends declared per common share (in dollars per share) $ 0.59 $ 0.57 $ 1.77 $ 1.71
Provision for Loan and Lease Losses $ 38,519 $ 19,500 $ 60,719 $ 28,750
Retained Earnings [Member]        
Non-interest expenses        
Net income $ 34,262 $ 42,947 $ 129,787 $ 142,047