XML 45 R24.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisition (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block] The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
 Net Assets Acquired at Fair Value
 (Dollars in thousands)
Assets
Cash$123,638 
Investments590,267 
Loans3,913,112 
Allowance for credit losses on purchased credit deteriorated (“PCD”) loans(9,020)
Premises and equipment35,706 
Goodwill98,302 
Core deposit and other intangibles137,503 
Other assets164,908 
Total assets acquired5,054,416 
Liabilities
Deposits4,362,710 
Borrowings62,472 
Subordinated debt59,974 
Other liabilities66,116 
Total liabilities assumed4,551,272 
     Purchase price$503,144 
Business Combination, Pro Forma Information [Table Text Block] The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the period presented, nor does it indicate future results for any other interim or full-year period.
Three Months EndedNine Months Ended
 September 30September 30
 2025202420252024
(Dollars in thousands)
Net interest income $203,344 $179,722 $575,576 $526,439 
Net income$34,262 $52,934 $129,565 $170,053 
Purchased Credit Impaired Loans Associated with Acquisition [Table Text Block] For PCD loans acquired from Enterprise, a reconciliation of the difference between the purchase price and par value of the
assets acquired is presented below:
As of July 1, 2025
(Dollars in thousands)
Gross amortized cost basis at July 1, 2025406,135 
Allowance for credit losses on PCD loans(9,020)
Interest and liquidity discount(10,444)
Basis in PCD loans at acquisition - estimated fair value386,671