XML 55 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated:
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 March 31, 2025
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$4,816 $4,816 $— $— 
Equity securities21,250 21,250 — — 
Securities available for sale
U.S. government agency securities213,267 — 213,267 — 
U.S. treasury securities550,149 — 550,149 — 
Agency mortgage-backed securities450,056 — 450,056 — 
Agency collateralized mortgage obligations28,288 — 28,288 — 
State, county, and municipal securities195 — 195 — 
Pooled trust preferred securities issued by banks and insurers1,095 — 1,095 — 
Small business administration pooled securities40,717 — 40,717 — 
Loans held for sale8,524 — 8,524 — 
Derivative instruments79,360 — 79,360 — 
Liabilities
Derivative instruments94,153 — 94,153 — 
Total recurring fair value measurements$1,303,564 $26,066 $1,277,498 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$67,770 $— $— $67,770 
Total nonrecurring fair value measurements$67,770 $— $— $67,770 
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 December 31, 2024
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$4,245 $4,245 $— $— 
Equity securities21,204 21,204 — — 
Securities available for sale
U.S. government agency securities209,660 — 209,660 — 
U.S. treasury securities592,001 — 592,001 — 
Agency mortgage-backed securities378,161 — 378,161 — 
Agency collateralized mortgage obligations28,995 — 28,995 — 
State, county, and municipal securities194 — 194 — 
Pooled trust preferred securities issued by banks and insurers1,095 — 1,095 — 
Small business administration pooled securities40,838 — 40,838 — 
Loans held for sale7,271 — 7,271 — 
Derivative instruments103,958 — 103,958 — 
Liabilities
Derivative instruments123,755 — 123,755 — 
Total recurring fair value measurements, net$1,263,867 $25,449 $1,238,418 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$43,766 $— $— $43,766 
Total nonrecurring fair value measurements$43,766 $— $— $43,766 
(1)    The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated:
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
March 31, 2025
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. treasury securities$100,812 $94,546 $— $94,546 $— 
Agency mortgage-backed securities779,032 727,239 — 727,239 — 
Agency collateralized mortgage obligations410,186 352,755 — 352,755 — 
Small business administration pooled securities119,929 114,593 — 114,593 — 
Loans, net of allowance for credit losses (b)14,280,107 13,362,461 — — 13,362,461 
Federal Home Loan Bank stock (c)25,804 25,804 — 25,804 — 
Cash surrender value of life insurance policies (d)306,077 306,077 — 306,077 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$12,966,505 $12,966,505 $— $12,966,505 $— 
Time certificates of deposits (f)2,709,512 2,701,932 — 2,701,932 — 
Federal Home Loan Bank borrowings (f)500,506 500,466 — 500,466 — 
Junior subordinated debentures (g)62,861 61,987 — 61,987 — 
Subordinated debentures (f)296,507 291,957 — — 291,957 
 
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2024
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. treasury securities$100,791 $93,022 $— $93,022 $— 
Agency mortgage-backed securities788,470 726,362 — 726,362 — 
Agency collateralized mortgage obligations422,827 357,684 — 357,684 — 
Small business administration pooled securities122,868 114,733 — 114,733 — 
Loans, net of allowance for credit losses (b)14,294,628 13,213,596 — — 13,213,596 
Federal Home Loan Bank stock (c)31,573 31,573 — 31,573 — 
Cash surrender value of life insurance policies (d)303,965 303,965 — 303,965 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$12,558,632 $12,558,632 $— $12,558,632 $— 
Time certificates of deposits (f)2,747,346 2,739,606 — 2,739,606 — 
Federal Home Loan Bank borrowings (f)638,514 638,489 — 638,489 — 
Junior subordinated debentures (g)62,860 61,661 — 61,661 — 
(a)The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)Federal Home Loan Bank stock has no quoted market value and is carried at cost; therefore, the carrying amount approximates fair value.
(d)Cash surrender value of life insurance policies is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value.
(e)Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)Fair value was determined based upon market prices of securities with similar terms and maturities.