XML 65 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Expected Benefit Payments [Table Text Block]
Presented in the table below are the estimated future benefit payments for the BHB Plan. These payments reflect calculated amounts prior to the approval of the BHB Plan's termination.
Amount
(Dollars in thousands)
2025$565 
2026$501 
2027$530 
2028$518 
2029$486 
2030-2034$2,744 
Expected future benefit payments for the defined benefit supplemental executive retirement plans are presented below:
 Defined Benefit Supplemental Executive
Retirement Plans
Expected Benefit
Payments
(Dollars in thousands)
2025$1,093 
2026$1,093 
2027$1,063 
2028$1,050 
2029$1,045 
2030-2034$5,814 
Schedule of Multiemployer Plan
  Funding Status
of Pension Plan
FIP/RP Status
Pending/
Implemented
Surcharge
Imposed
Expiration
Date of
Collective-
Bargaining
Agreement
Minimum
Contributions
Required for
Future
Periods
EIN/Pension
Plan Number
20242023
Pentegra defined benefit plan for financial institutions13-5645888/333At least 80 percentAt least 80 percentNoNoN/A$— 
Schedule of Multiemployer Plan Contributions
The Company’s contributions to the Pension Plans were as follows for the periods indicated:
  Required Contributions - Plan Year Allocation
 Contribution2024-20252023-20242022-2023
 (Dollars in thousands)
2024$663 $369 $294 $— 
2023$476 $— $476 $— 
2022$499 $— $— $499 
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block] Information pertaining to the BHB Plan is as follows:
Years Ended December 31
202420232022
(Dollars in thousands)
Change in plan assets:
Fair value of plan assets at beginning of year$9,632 $9,889 $14,099 
Actual return on plan assets508 509 (2,126)
Benefits paid(391)(766)(2,084)
Fair value of plan assets at end of year$9,749 $9,632 $9,889 
Change in benefit obligation:
Benefit obligation at beginning of year8,385 8,716 13,939 
Interest cost388 420 366 
Actuarial (gain) loss(484)15 (3,505)
Benefits paid(391)(766)(2,084)
Benefit obligation at end of year$7,898 $8,385 $8,716 
Funded status at end of year$1,851 $1,247 $1,173 
Schedule of Net Benefit Costs [Table Text Block]
Years Ended December 31
202420232022
(Dollars in thousands)
Interest cost$388 $420 $366 
Expected return on plan assets(258)(144)(966)
Amortization of net actuarial (gain) loss(54)(17)28 
Settlement gain— (25)(31)
Net period pension expense (benefit)$76 $234 $(603)
Defined Benefit Plan, Plan Assets, Allocation [Table Text Block]
The key assumptions used to determine net periodic pension expense (benefit) are as follows:
Years Ended December 31
202420232022
Discount rate4.77 %4.97 %2.68 %
Expected long-term rate of return on plan assets2.75 %1.50 %7.00 %
Schedule of Supplemental Retirement Expense and Contributions Paid
The following table shows the defined benefit supplemental retirement expense, and the contributions paid to the plans which were used only to pay the current year benefits for the years indicated:

202420232022
 (Dollars in thousands)
Retirement expense$749 $703 $1,681 
Benefits paid$1,120 $450 $475 
Schedule of Supplemental Executive Retirement Plans The following table illustrates the status of the defined benefit supplemental executive retirement plans at December 31 for the years presented:
 Defined Benefit Supplemental Executive
Retirement Benefits
 202420232022
 (Dollars in thousands)
Change in accumulated benefit obligation
Benefit obligation at beginning of year$16,394 $15,711 $19,498 
Service cost— 380 561 
Interest cost745 761 492 
Actuarial gain(1,046)(8)(4,365)
Benefits paid(1,120)(450)(475)
Benefit obligation at end of year$14,973 $16,394 $15,711 
Change in plan assets
Fair value of plan assets at beginning of year$— $— $— 
Employer contribution1,120 450 475 
Benefits paid(1,120)(450)(475)
Fair value of plan assets at end of year$— $— $— 
Funded status at end of year$(14,973)$(16,394)$(15,711)
Assets— — — 
Liabilities(14,973)(16,394)(15,711)
Funded status at end of year$(14,973)$(16,394)$(15,711)
Amounts recognized in accumulated other comprehensive income (“AOCI”)
Net gain$(2,567)$(1,518)$(1,970)
Prior service cost— — 22 
Amounts recognized in AOCI$(2,567)$(1,518)$(1,948)
Information for plans with an accumulated benefit obligation in excess of plan assets
Projected benefit obligation$14,973 $16,394 $15,711 
Accumulated benefit obligation$14,973 $16,394 $15,711 
Net periodic benefit cost
Service cost$— $380 $561 
Interest cost745 761 492 
Amortization of prior service cost— 22 22 
Recognized net actuarial loss (gain)(460)606 
Net periodic benefit cost$749 $703 $1,681 
Discount rate used for benefit obligation
4.58% - 5.41%
4.62% - 4.75%
4.67% - 4.93%
Discount rate used for net periodic benefit cost
4.62% - 4.75%
4.67% - 4.93%
1.28% - 2.57%
Rate of compensation increasen/an/an/a