XML 44 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
OTHER COMPREHENSIVE LOSS
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
OTHER COMPREHENSIVE LOSS OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present a reconciliation of the changes in the components of other comprehensive income (loss) for the periods indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
 Year Ended December 31, 2024
 Pre-Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$22,586 $(5,843)$16,743 
Less: net security losses reclassified into other noninterest expense— — — 
Net change in fair value of securities available for sale22,586 (5,843)16,743 
Change in fair value of cash flow hedges(10,133)2,770 (7,363)
Less: net cash flow hedge losses reclassified into interest income or interest expense(19,372)5,296 (14,076)
Net change in fair value of cash flow hedges9,239 (2,526)6,713 
Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period1,953 (534)1,419 
Amortization of net actuarial gains(93)26 (67)
Amortization of net prior service costs17 (5)12 
Net change in other comprehensive income for defined benefit postretirement plans (1)1,877 (513)1,364 
Total other comprehensive income$33,702 $(8,882)$24,820 
 Year Ended December 31, 2023
 Pre-Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$42,019 $(9,593)$32,426 
Less: net security losses reclassified into other noninterest expense— — — 
Net change in fair value of securities available for sale42,019 (9,593)32,426 
Change in fair value of cash flow hedges(5,078)1,428 (3,650)
Less: net cash flow hedge losses reclassified into interest income or interest expense(27,414)7,709 (19,705)
Net change in fair value of cash flow hedges22,336 (6,281)16,055 
Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period210 (59)151 
Amortization of net actuarial gains(536)151 (385)
Amortization of net prior service costs39 (11)28 
Amortization of net settlement credits(25)(18)
Net change in other comprehensive income for defined benefit postretirement plans (1)(312)88 (224)
Total other comprehensive income$64,043 $(15,786)$48,257 
 
 Year Ended December 31, 2022
 Pre-Tax
Amount
Tax (Expense)
Benefit
After Tax
Amount
 (Dollars in thousands)
Change in fair value of securities available for sale$(155,037)$36,047 $(118,990)
Less: net security losses reclassified into other noninterest expense— — — 
Net change in fair value of securities available for sale(155,037)36,047 (118,990)
Change in fair value of cash flow hedges(65,586)18,452 (47,134)
Less: net cash flow hedge gains reclassified into interest income or interest expense 5,054 (1,421)3,633 
Net change in fair value of cash flow hedges(70,640)19,873 (50,767)
Net unamortized gain related to defined benefit pension and other postretirement adjustments arising during the period5,603 (1,575)4,028 
Amortization of net actuarial losses635 (179)456 
Amortization of net prior service costs39 (11)28 
Amortization of net settlement credits(31)(22)
Net change in other comprehensive income for defined benefit postretirement plans (1)6,246 (1,756)4,490 
Total other comprehensive loss$(219,431)$54,164 $(165,267)
(1)The amortization of prior service costs is included in the computation of net periodic pension costs as disclosed in Note 12 - Employee Benefit Plans within the Notes to the Consolidated Financial Statements in Item 8.

Information on the Company’s accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the dates indicated:
Unrealized Gain (Loss) on SecuritiesUnrealized Gain (Loss) on Cash Flow HedgeDefined Benefit Postretirement PlansAccumulated Other Comprehensive Income (Loss)
(Dollars in Thousands)
Beginning balance: January 1, 2022$(9,667)$14,137 $(2,287)$2,183 
Other comprehensive (loss) income(118,990)(50,767)4,490 (165,267)
Ending balance: December 31, 2022$(128,657)$(36,630)$2,203 $(163,084)
Other comprehensive income (loss)32,426 16,055 (224)48,257 
Ending balance: December 31, 2023$(96,231)$(20,575)$1,979 $(114,827)
Other comprehensive income 16,743 6,713 1,364 24,820 
Ending balance: December 31, 2024$(79,488)$(13,862)$3,343 $(90,007)