XML 35 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20242023
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$985,072 $985,072 
Balances subject to amortization
Core deposit intangibles10,689 15,237 
Other intangible assets1,595 2,953 
Total other intangible assets12,284 18,190 
Total goodwill and other intangible assets$997,356 $1,003,262 

There were no changes in the carrying value of the Company’s goodwill during the years ended December 31, 2024 and 2023, and 2022, respectively.
The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20242023
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$44,160 $(33,471)$10,689 $46,770 $(31,533)$15,237 
Other intangible assets 6,100 (4,505)1,595 6,100 (3,147)2,953 
Total$50,260 $(37,976)$12,284 $52,870 $(34,680)$18,190 

The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2025$4,716 
2026$2,820 
2027$2,077 
2028$1,377 
2029$710 

The original weighted average amortization period for intangible assets is 9.4 years.