XML 45 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows at the dates indicated:
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 March 31, 2024
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$4,759 $4,759 $— $— 
Equity securities22,858 22,858 — — 
Securities available for sale
U.S. government agency securities205,676 — 205,676 — 
U.S. treasury securities718,838 — 718,838 — 
Agency mortgage-backed securities270,605 — 270,605 — 
Agency collateralized mortgage obligations32,088 — 32,088 — 
State, county, and municipal securities191 — 191 — 
Pooled trust preferred securities issued by banks and insurers1,036 — 1,036 — 
Small business administration pooled securities44,397 — 44,397 — 
Loans held for sale11,340 — 11,340 — 
Derivative instruments119,742 — 119,742 — 
Liabilities
Derivative instruments151,398 — 151,398 — 
Total recurring fair value measurements$1,280,132 $27,617 $1,252,515 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$29,289 $— $— $29,289 
Total nonrecurring fair value measurements$29,289 $— $— $29,289 
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 December 31, 2023
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$4,987 $4,987 $— $— 
Equity securities22,510 22,510 — — 
Securities available for sale
U.S. government agency securities207,138 — 207,138 — 
U.S. treasury securities769,102 — 769,102 — 
Agency mortgage-backed securities277,047 — 277,047 — 
Agency collateralized mortgage obligations33,189 — 33,189 — 
State, county, and municipal securities190 — 190 — 
Pooled trust preferred securities issued by banks and insurers1,018 — 1,018 — 
Small business administration pooled securities46,572 — 46,572 — 
Loans held for sale6,368 — 6,368 — 
Derivative instruments103,948 — 103,948 — 
Liabilities
Derivative instruments133,868 — 133,868 — 
Total recurring fair value measurements, net$1,338,201 $27,497 $1,310,704 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$28,881 $— $— $28,881 
Total nonrecurring fair value measurements$28,881 $— $— $28,881 
(1)     The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below at the dates indicated:
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
March 31, 2024
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$29,086 $28,243 $— $28,243 $— 
U.S. treasury securities100,732 90,810 — 90,810 — 
Agency mortgage-backed securities819,912 748,601 — 748,601 — 
Agency collateralized mortgage obligations465,016 393,258 — 393,258 — 
Single issuer trust preferred securities issued by banks1,500 1,372 — 1,372 — 
Small business administration pooled securities129,021 121,337 — 121,337 — 
Loans, net of allowance for credit losses (b)14,154,357 13,074,151 — — 13,074,151 
Federal Home Loan Bank stock (c)46,304 46,304 — 46,304 — 
Cash surrender value of life insurance policies (d)298,352 298,352 — 298,352 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$12,610,236 $12,610,236 $— $12,610,236 $— 
Time certificates of deposits (f)2,432,985 2,418,961 — 2,418,961 — 
Federal Home Loan Bank borrowings (f)962,535 960,942 — 960,942 — 
Junior subordinated debentures (g)62,858 59,740 — 59,740 — 
 
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2023
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$29,521 $28,408 $— $28,408 $— 
U.S. treasury securities100,712 91,535 — 91,535 — 
Agency mortgage-backed securities829,431 763,728 — 763,728 — 
Agency collateralized mortgage obligations477,517 407,911 — 407,911 — 
Single issuer trust preferred securities issued by banks1,500 1,373 — 1,373 — 
Small business administration pooled securities130,426 124,653 — 124,653 — 
Loans, net of allowance for credit losses (b)14,106,967 13,079,368 — — 13,079,368 
Federal Home Loan Bank stock (c)43,557 43,557 — 43,557 — 
Cash surrender value of life insurance policies (d)297,387 297,387 — 297,387 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$12,684,068 $12,684,068 $— $12,684,068 $— 
Time certificates of deposits (f)2,181,479 2,166,573 — 2,166,573 — 
Federal Home Loan Bank borrowings (f)1,105,541 1,103,845 — 1,103,845 — 
Junior subordinated debentures (g)62,858 58,911 — 58,911 — 
Subordinated debentures (f)49,980 49,613 — — 49,613 
(a)The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)Federal Home Loan Bank stock has no quoted market value and is carried at cost; therefore, the carrying amount approximates fair value.
(d)Cash surrender value of life insurance policies is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value.
(e)Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)Fair value was determined based upon market prices of securities with similar terms and maturities.