XML 192 R45.htm IDEA: XBRL DOCUMENT v3.24.0.1
PARENT COMPANY FINANCIALS ONLY (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
BALANCE SHEETS
 December 31
  20232022
 (Dollars in thousands)
Assets
Cash (1)$108,788 $169,977 
Investments in subsidiaries (2)2,922,698 2,850,407 
Prepaid income taxes2,488 2,299 
Deferred tax asset429 453 
Other assets (2)— 2,297 
Total assets$3,034,403 $3,025,433 
Liabilities and stockholders’ equity
Dividends payable$23,580 $25,103 
Junior subordinated debentures (less unamortized debt issuance costs of $30 and $33)
62,858 62,855 
Subordinated debentures (less unamortized debt issuance costs of $20 and $115)
49,980 49,885 
Other liabilities2,734 889 
Total liabilities139,152 138,732 
Stockholders’ equity2,895,251 2,886,701 
Total liabilities and stockholders’ equity$3,034,403 $3,025,433 
(1)Entire balance eliminates in consolidation.
(2)Majority of balance eliminates in consolidation
Schedule of Condensed Statements of Income
STATEMENTS OF INCOME
 Years Ended December 31
 202320222021
 (Dollars in thousands)
Income
Dividends received from subsidiaries (1)$229,046 $209,257 $77,673 
Total income229,046 209,257 77,673 
Expenses
Interest expense6,829 4,626 4,493 
Other expenses3,156 1,680 — 
Total expenses9,985 6,306 4,493 
Income before income taxes and equity in undistributed income of subsidiaries219,061 202,951 73,180 
Income tax benefit(2,785)(1,731)(1,241)
Income of parent company221,846 204,682 74,421 
Equity in undistributed income of subsidiaries17,656 59,131 46,571 
Net income$239,502 $263,813 $120,992 
(1)Majority of balance eliminated in consolidation.
Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS
 Years Ended December 31
  
202320222021
 (Dollars in thousands)
Cash flows from operating activities
Net income$239,502 $263,813 $120,992 
Adjustments to reconcile net income to cash provided by operating activities
Amortization98 96 137 
Deferred income tax expense24 28 12 
Change in prepaid income taxes and other assets 2,107 (623)(229)
Change in other liabilities52 143 (1,873)
Equity in undistributed income of subsidiaries(17,656)(59,131)(46,571)
Net cash provided by operating activities224,127 204,326 72,468 
Cash flows provided by investing activities
Net cash acquired in business combinations — — 119,816 
Net cash provided by in investing activities— — 119,816 
Cash flows used in financing activities
Repayments of long-term debt, net of issuance costs— (14,063)(18,750)
Restricted stock awards issued, net of awards surrendered(1,142)(1,084)(1,249)
Net proceeds from exercise of stock options80 — (57)
Proceeds from shares issued under direct stock purchase plan2,662 2,359 2,023 
Payments for shares repurchased under share repurchase programs(188,910)(139,946)— 
Common dividends paid(98,006)(93,734)(62,736)
Net cash used in financing activities(285,316)(246,468)(80,769)
Net (decrease) increase in cash and cash equivalents(61,189)(42,142)111,515 
Cash and cash equivalents at the beginning of the year169,977 212,119 100,604 
Cash and cash equivalents at the end of the year$108,788 $169,977 $212,119