XML 159 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND IDENTIFIABLE INTANGIBLE ASSETS GOODWILL AND OTHER INTANGIBLE ASSETS     
The following table sets forth the carrying value of goodwill and other intangible assets, net of accumulated amortization, at December 31:
20232022
 (Dollars in thousands)
Balances not subject to amortization
Goodwill$985,072 $985,072 
Balances subject to amortization
Core deposit intangibles15,237 20,757 
Other intangible assets2,953 4,311 
Total other intangible assets18,190 25,068 
Total goodwill and other intangible assets$1,003,262 $1,010,140 
The changes in the carrying value of goodwill for the periods indicated were as follows:

202320222021
 (Dollars in thousands)
Balance at beginning of year$985,072 $985,072 $506,206 
Acquisitions— — 478,866 
Balance at end of year$985,072 $985,072 985,072 

The gross carrying amount and accumulated amortization of other intangible assets were as follows at the dates indicated:
December 31
 20232022
 Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
(Dollars in thousands)
Core deposit intangibles$46,770 $(31,533)$15,237 $46,770 $(26,013)$20,757 
Other intangible assets 6,100 (3,147)2,953 6,100 (1,789)4,311 
Total$52,870 $(34,680)$18,190 $52,870 $(27,802)$25,068 

The following table sets forth the estimated annual amortization expense of intangible assets for each of the next five years:
YearAmount
 (Dollars in thousands)
2024$5,905 
2025$4,716 
2026$2,820 
2027$2,077 
2028$1,377 

The original weighted average amortization period for intangible assets is 9.5 years.