XML 43 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Derivatives and Hedging Activities (Tables)
3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Details of derivative positions for interest rate swaps which qualify as hedges for accounting purposes
The following tables reflect the Company's derivative positions at the dates indicated below for interest rate swaps which qualify as cash flow hedges for accounting purposes:
March 31, 2023
Weighted Average Rate
Notional AmountAverage MaturityCurrent
Rate
Received
Pay Fixed
Swap Rate
Fair Value
(in thousands)(in years)(in thousands)
Interest rate swaps on borrowings$300,000 3.484.87 %3.57 %$(202)
Current Rate PaidReceive Fixed
Swap Rate
Interest rate swaps on loans $1,050,000 2.734.68 %2.66 %$(30,615)
Current Rate PaidReceive Fixed Swap Rate
Cap - Floor
Interest rate collars on loans 400,000 2.034.67 %
3.09% - 2.19%
(7,619)
Total$1,750,000 $(38,436)
December 31, 2022
Weighted Average Rate
Notional AmountAverage MaturityCurrent Rate PaidReceive Fixed
Swap Rate
Fair Value
(in thousands)(in years)(in thousands)
Interest rate swaps on loans 1,050,000 2.974.24 %2.66 %(42,005)
Current Rate PaidReceive Fixed Swap Rate
Cap - Floor
Interest rate collars on loans 400,000 2.274.22 %
3.09% - 2.19%
(10,239)
Total$1,450,000 $(52,244)
Summary of customer related derivative positions, not designated as hedging
The following table reflects the Company’s customer related derivative positions at the dates indicated below for those derivatives not designated as hedging:
  Notional Amount Maturing 
 Number of  Positions 
(1)
Less than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value
March 31, 2023
 (Dollars in thousands)
Loan level swaps
Receive fixed, pay variable276 $58,387 $143,725 $229,318 $210,340 $1,009,526 $1,651,296 $(88,936)
Pay fixed, receive variable276 58,387 143,725 229,318 210,340 1,009,526 1,651,296 88,935 
Foreign exchange contracts
Buys foreign currency, sells U.S. currency40 105,637 8,830 — — — 114,467 1,558 
Buys U.S. currency, sells foreign currency40 105,637 8,830 — — — 114,467 (1,489)
Risk participation agreements
Participation out18 2,585 24,538 — — 128,132 155,255 365 
Participation in27,142 — — 17,558 8,168 52,868 (20)
Notional Amount Maturing
Number of  Positions 
(1)
Less than 1 yearLess than 2 yearsLess than 3 yearsLess than 4 yearsThereafterTotalFair Value
December 31, 2022
 (Dollars in thousands)
Loan level swaps
Receive fixed, pay variable283 $80,531 $96,613 $256,924 $193,096 $1,016,312 $1,643,476 $(118,930)
Pay fixed, receive variable283 80,531 96,613 256,924 193,096 1,016,312 1,643,476 118,928 
Foreign exchange contracts
Buys foreign currency, sells U.S. currency49 124,982 13,363 — — — 138,345 306 
Buys U.S. currency, sells foreign currency49 124,982 13,363 — — — 138,345 (232)
Risk participation agreements
Participation out13 2,595 — 24,538 — 95,514 122,647 161 
Participation in27,365 — — — 25,849 53,214 (15)
(1)The Company may enter into one dealer swap agreement which offsets multiple commercial borrower swap agreements.
Fair value of derivative financial instruments as well as their classification on the balance sheet
The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the balance sheet and the potential effect of netting arrangements on its financial position, at the dates indicated:
 Asset Derivatives (1)Liability Derivatives (2)
Fair Value atFair Value atFair Value atFair Value at
 March 31
2023
December 31
2022
March 31
2023
December 31
2022
 (Dollars in thousands)
Derivatives designated as hedges
Interest rate derivatives$416 (3)$— $38,852 (4)$52,244 (4)
Derivatives not designated as hedges
Customer Related Positions
Loan level derivatives100,821 (3)123,372 (3)100,822 (4)123,374 (4)
Foreign exchange contracts3,259 4,352 3,190 4,278 
Risk participation agreements365 161 20 15 
Mortgage Derivatives
Interest rate lock commitments32 43 — — 
Forward sale loan commitments— 30 — 
Total derivatives not designated as hedges104,477 127,958 104,037 127,667 
Total104,893 127,958 142,889 179,911 
Netting Adjustments (5)(48,117)(57,784)24,686 33,245 
Net Derivatives on the Balance Sheet56,776 70,174 118,203 146,666 
Financial instruments (6)19,358 20,019 19,358 20,019 
Cash collateral pledged (received)— — — — 
Net Derivative Amounts$37,418 $50,155 $98,845 $126,647 
(1)All asset derivatives are reflected in other assets on the balance sheet.
(2)All liability derivatives are reflected in other liabilities on the balance sheet.
(3)As of March 31, 2023, approximately $30,000 of accrued interest payable is included in the fair value of interest rate derivative assets and approximately $2.5 million of accrued interest receivable is included in the fair value of loan level derivative assets. Accrued interest receivable of approximately $2.2 million is included in the fair value of loan level derivative assets at December 31, 2022.
(4)Approximately $1.6 million and $2.5 million of accrued interest payable is included in the fair value of interest rate and loan level derivative liabilities, respectively, at March 31, 2023, in comparison to accrued interest payable of approximately $1.3 million and $2.2 million, respectively, at December 31, 2022.
(5)Netting adjustments represent the amounts recorded to convert derivative assets and liabilities cleared through CME from a gross basis to a net basis, inclusive of the variation margin payments, in accordance with applicable accounting guidance.
(6)Reflects offsetting derivative positions with the same counterparty that are not netted on the balance sheet.
Effect of derivative financial instruments included in OCI and current earnings
The table below presents the effect of the Company’s derivative financial instruments included in OCI and current earnings for the periods indicated:
Three Months Ended
March 31
 20232022
 (Dollars in thousands)
Derivatives designated as hedges
Gain (loss) in OCI on derivatives (effective portion), net of tax$10,163 $(17,950)
(Loss) gain reclassified from OCI into interest income or interest expense (effective portion)$(6,239)$4,505 
Derivatives not designated as hedges
Changes in fair value of customer related positions
Other income$272 $89 
Other expense(77)(83)
Changes in fair value of mortgage derivatives
Mortgage banking income (46)(419)
Total$149 $(413)