XML 70 R48.htm IDEA: XBRL DOCUMENT v3.22.4
PARENT COMPANY FINANCIALS ONLY (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
BALANCE SHEETS
 December 31
  20222021
 (Dollars in thousands)
Assets
Cash (1)$169,977 $212,119 
Investments in subsidiaries (2)2,850,407 2,952,089 
Prepaid income taxes2,299 3,973 
Deferred tax asset453 472 
Other assets (2)2,297 — 
Total assets$3,025,433 $3,168,653 
Liabilities and stockholders’ equity
Dividends payable$25,103 $22,728 
Long-term borrowings— 14,063 
Junior subordinated debentures (less unamortized debt issuance costs of $33 and $35)
62,855 62,853 
Subordinated debentures (less unamortized debt issuance costs of $115 and $209)
49,885 49,791 
Other liabilities889 769 
Total liabilities138,732 150,204 
Stockholders’ equity2,886,701 3,018,449 
Total liabilities and stockholders’ equity$3,025,433 $3,168,653 
(1)Entire balance eliminates in consolidation.
(2)Majority of balance eliminates in consolidation
Schedule of Condensed Statements of Income
STATEMENTS OF INCOME
 Years Ended December 31
 202220212020
 (Dollars in thousands)
Income
Dividends received from subsidiaries (1)$209,257 $77,673 $166,033 
Total income209,257 77,673 166,033 
Expenses
Interest expense4,626 4,493 5,432 
Other expenses1,680 — — 
Total expenses6,306 4,493 5,432 
Income before income taxes and equity in undistributed income of subsidiaries202,951 73,180 160,601 
Income tax benefit(1,731)(1,241)(1,499)
Income of parent company204,682 74,421 162,100 
Equity (deficit) in undistributed income of subsidiaries59,131 46,571 (40,933)
Net income$263,813 $120,992 $121,167 
(1)Majority of balance eliminates in consolidation.
Schedule of Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS
 Years Ended December 31
  
202220212020
 (Dollars in thousands)
Cash flows from operating activities
Net income$263,813 $120,992 $121,167 
Adjustments to reconcile net income to cash provided by operating activities
Amortization96 137 152 
Deferred income tax expense28 12 284 
Change in prepaid income taxes and other assets (623)(229)(475)
Change in other liabilities143 (1,873)(169)
(Equity) deficit in undistributed income of subsidiaries(59,131)(46,571)40,933 
Net cash provided by operating activities204,326 72,468 161,892 
Cash flows provided by investing activities
Net cash acquired in business combinations — 119,816 — 
Net cash provided by in investing activities— 119,816 — 
Cash flows used in financing activities
Repayments of long-term debt, net of issuance costs(14,063)(18,750)(42,187)
Restricted stock awards issued, net of awards surrendered(1,084)(1,249)(1,187)
Net proceeds from exercise of stock options— (57)197 
Proceeds from shares issued under the direct stock purchase plan2,359 2,023 2,132 
Payments for shares repurchased under share repurchase program(139,946)— (95,091)
Common dividends paid(93,734)(62,736)(60,840)
Net cash used in financing activities(246,468)(80,769)(196,976)
Net (decrease) increase in cash and cash equivalents(42,142)111,515 (35,084)
Cash and cash equivalents at the beginning of the year212,119 100,604 135,688 
Cash and cash equivalents at the end of the year$169,977 $212,119 $100,604