XML 21 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Assets    
Cash and due from banks $ 172,615,000 $ 141,581,000
Interest-earning deposits with banks 763,681,000 2,099,103,000
Securities    
Trading 3,538,000 3,720,000
Equity 20,439,000 23,173,000
Available for sale (amortized cost $1,605,913 and $1,583,736) 1,425,511,000 1,571,148,000
Held to maturity (fair value $1,509,985 and $1,064,133) 1,697,635,000 1,066,818,000
Total securities 3,147,123,000 2,664,859,000
Loans held for sale (at fair value) 5,100,000 24,679,000
Loans    
Total loans 13,700,350,000 13,587,286,000
Less: allowance for credit losses (147,313,000) [1] (146,922,000)
Net loans 13,553,037,000 13,440,364,000
Federal Home Loan Bank stock 5,218,000 11,407,000
Bank premises and equipment, net 198,408,000 195,590,000
Goodwill 985,072,000 985,072,000
Other intangible assets 26,934,000 32,772,000
Cash surrender value of life insurance policies 293,126,000 289,304,000
Other assets 552,955,000 538,674,000
Total assets 19,703,269,000 20,423,405,000
Deposits    
Noninterest-bearing demand deposits 5,622,260,000 5,479,503,000
Savings and interest checking accounts 6,094,493,000 6,350,016,000
Money market 3,443,622,000 3,556,375,000
Time certificates of deposit 1,178,619,000 1,531,150,000
Total deposits 16,338,994,000 16,917,044,000
Borrowings    
Federal Home Loan Bank borrowings 643,000 25,667,000
Long-term Debt 0 14,063,000
Junior Subordinated Notes 62,855,000 62,853,000
Subordinated Debt 49,862,000 49,791,000
Total borrowings 113,360,000 152,374,000
Other liabilities 433,714,000 335,538,000
Total liabilities 16,886,068,000 17,404,956,000
Commitments and contingencies 0 0
Stockholders' equity    
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 45,634,626 shares at September 30, 2022 and 47,349,778 shares at December 31, 2021 (includes 136,904 and 135,273 shares of unvested participating restricted stock awards, respectively) 454,000 472,000
Value of shares held in rabbi trust at cost: 82,617 shares at September 30, 2022 and 82,565 shares at December 31, 2021 (3,239,000) (3,146,000)
Deferred compensation and other retirement benefit obligations 3,239,000 3,146,000
Additional paid in capital 2,113,313,000 2,249,078,000
Retained earnings 882,503,000 766,716,000
Accumulated other comprehensive income (loss), net of tax (179,069,000) 2,183,000
Total stockholders’ equity 2,817,201,000 3,018,449,000
Total liabilities and stockholders' equity 19,703,269,000 20,423,405,000
Commercial And Industrial [Member]    
Loans    
Total loans 1,548,349,000 1,563,279,000
Less: allowance for credit losses (20,169,000) [1] (14,402,000)
Commercial Real Estate [Member]    
Loans    
Total loans 7,677,917,000 7,992,344,000
Less: allowance for credit losses (80,036,000) [1] (83,486,000)
Construction Loans [Member]    
Loans    
Total loans 1,185,157,000 1,165,457,000
Less: allowance for credit losses (11,419,000) [1] (12,316,000)
Small Business [Member]    
Loans    
Total loans 209,567,000 193,189,000
Less: allowance for credit losses (2,624,000) [1] (3,508,000)
Residential Real Estate [Member]    
Loans    
Total loans 1,959,254,000 1,604,686,000
Less: allowance for credit losses (20,602,000) [1] (14,484,000)
Home Equity Loan [Member]    
Loans    
Less: allowance for credit losses (11,651,000) [1] (17,986,000)
Consumer Portfolio Segment [Member]    
Loans    
Total loans 32,936,000 28,720,000
Less: allowance for credit losses (812,000) [1] (740,000)
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Total loans 578,405,000 589,550,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Total loans $ 508,765,000 $ 450,061,000
[1] Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $42.7 million and $36.7 million as of September 30, 2022 and September 30, 2021, respectively.