XML 21 R2.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Assets    
Cash and due from banks $ 202,802,000 $ 141,581,000
Interest-earning deposits with banks 1,273,465,000 2,099,103,000
Securities    
Trading 3,637,000 3,720,000
Equity Securities, FV-NI 21,181,000 23,173,000
Debt Securities, Available-for-sale 1,501,949,000 1,571,148,000
Held to maturity (fair value $1,297,165 and $1,064,133) 1,408,189,000 1,066,818,000
Total securities 2,934,956,000 2,664,859,000
Loans Receivable Held-for-sale, Net, Not Part of Disposal Group 2,358,000 24,679,000
Loans    
Total loans 13,675,764,000 [1] 13,587,286,000
Less: allowance for credit losses (144,319,000) [2] (146,922,000)
Net loans 13,531,445,000 13,440,364,000
Federal Home Loan Bank stock 6,249,000 11,407,000
Bank premises and equipment, net 202,221,000 195,590,000
Goodwill 985,072,000 985,072,000
Other intangible assets 28,845,000 32,772,000
Cash surrender value of life insurance policies 292,807,000 289,304,000
Other assets 522,230,000 538,674,000
Total assets 19,982,450,000 20,423,405,000
Deposits    
Noninterest-bearing demand deposits 5,562,174,000 5,479,503,000
Savings and interest checking accounts 6,347,601,000 6,350,016,000
Money market 3,419,170,000 3,556,375,000
Interest-bearing Domestic Deposit, Time Deposits 1,310,603,000 1,531,150,000
Total deposits 16,639,548,000 16,917,044,000
Borrowings    
Federal Home Loan Bank borrowings 25,652,000 25,667,000
Long-term Debt 0 14,063,000
Junior Subordinated Notes 62,854,000 62,853,000
Subordinated Debt 49,838,000 49,791,000
Total borrowings 138,344,000 152,374,000
Other liabilities 333,373,000 335,538,000
Total liabilities 17,111,265,000 17,404,956,000
Commitments and contingencies 0 0
Stockholders' equity    
Preferred stock, $0.01 par value, authorized: 1,000,000 shares, outstanding: none 0 0
Common stock, $0.01 par value, authorized: 75,000,000 shares, issued and outstanding: 46,069,761 shares at June 30, 2022 and 47,349,778 shares at December 31, 2021 (includes 136,608 and 135,273 shares of unvested participating restricted stock awards, respectively) 459,000 472,000
Value of shares held in rabbi trust at cost: 82,082 shares at June 30, 2022 and 82,565 shares at December 31, 2021 (3,196,000) (3,146,000)
Deferred compensation and other retirement benefit obligations 3,196,000 3,146,000
Additional paid in capital 2,146,333,000 2,249,078,000
Retained earnings 833,857,000 766,716,000
Accumulated other comprehensive income (loss), net of tax (109,464,000) 2,183,000
Total stockholders’ equity 2,871,185,000 3,018,449,000
Total liabilities and stockholders' equity 19,982,450,000 20,423,405,000
Debt Securities, Available-for-sale, Amortized Cost 1,626,890,000 1,583,736,000
Debt Securities, Held-to-maturity, Fair Value $ 1,297,165,000 $ 1,064,133,000
Preferred Stock, Shares Authorized $ 0.01 $ 0.01
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Shares Outstanding 0 0
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 75,000,000 75,000,000
Common Stock, Shares, Issued 46,069,761 47,349,778
Common Stock, Shares, Outstanding 46,069,761 47,349,778
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number 136,608 135,273
Shares Held in Rabbi Trust at Cost 82,082 82,565
Common Class A [Member]    
Stockholders' equity    
Common Stock, Shares, Outstanding 46,069,761 47,349,778
Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense $ 162,000 $ 209,000
Junior Subordinated Debt [Member]    
Stockholders' equity    
Unamortized Debt Issuance Expense 34,000 35,000
Commercial And Industrial [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,541,046,000 1,563,279,000
Total loans 1,541,046,000 [1] 1,563,279,000
Less: allowance for credit losses [2] (14,107,000)  
Commercial Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 7,791,757,000 7,992,344,000
Total loans 7,791,757,000 [1] 7,992,344,000
Less: allowance for credit losses [2] (83,456,000)  
Construction Loans [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,194,577,000 1,165,457,000
Total loans 1,194,577,000 [1] 1,165,457,000
Less: allowance for credit losses [2] (11,710,000)  
Small Business [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 205,953,000 193,189,000
Total loans 205,953,000 [1] 193,189,000
Less: allowance for credit losses [2] (2,784,000)  
Residential Real Estate [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 1,844,057,000 1,604,686,000
Total loans 1,844,057,000 [1] 1,604,686,000
Less: allowance for credit losses [2] (19,750,000)  
Home Equity Loan [Member]    
Loans    
Total loans [1] 1,065,510,000  
Consumer Portfolio Segment [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 32,864,000 28,720,000
Total loans [3] 32,864,000 28,720,000
Less: allowance for credit losses [2] (772,000)  
Senior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss 587,314,000 589,550,000
Junior Lien [Member] | Home Equity Loan [Member]    
Loans    
Financing Receivable, before Allowance for Credit Loss $ 478,196,000 $ 450,061,000
[1] Loan origination dates in the tables above reflect the original origination date, or the date of a material modification of a previously originated loan.
[2] Balances of accrued interest receivable excluded from amortized cost and the calculation of allowance for credit losses amounted to $39.0 million and $29.9 million as of June 30, 2022 and June 30, 2021, respectively.
[3] Other consumer portfolio is inclusive of deposit account overdrafts recorded as loan balances.