XML 47 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows as of the dates indicated:
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 March 31, 2022
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$3,956 $3,956 $— $— 
Equity securities22,611 22,611 — — 
Securities available for sale
U.S. government agency securities215,935 — 215,935 — 
U.S. treasury securities822,333 — 822,333 — 
Agency mortgage-backed securities397,985 — 397,985 — 
Agency collateralized mortgage obligations49,002 — 49,002 — 
State, county, and municipal securities200 — 200 — 
Single issuer trust preferred securities issued by banks and insurers489 — 489 — 
Pooled trust preferred securities issued by banks and insurers999 — 999 — 
Small business administration pooled securities65,788 — 65,788 — 
Loans held for sale6,144 — 6,144 — 
Derivative instruments62,244 — 62,244 — 
Liabilities
Derivative instruments65,884 — 65,884 — 
Total recurring fair value measurements$1,581,802 $26,567 $1,555,235 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$25,231 $— $— $25,231 
Total nonrecurring fair value measurements$25,231 $— $— $25,231 
  Fair Value Measurements at Reporting Date Using
BalanceQuoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
 December 31, 2021
 (Dollars in thousands)
Recurring fair value measurements
Assets
Trading securities$3,720 $3,720 $— $— 
Equity securities23,173 23,173 — — 
Securities available for sale
U.S. government agency securities215,482 — 215,482 — 
U.S. treasury securities861,448 — 861,448 — 
Agency mortgage-backed securities363,933 — 363,933 — 
Agency collateralized mortgage obligations79,677 — 79,677 — 
State, county, and municipal securities203 — 203 — 
Single issuer trust preferred securities issued by banks and insurers491 — 491 — 
Pooled trust preferred securities issued by banks and insurers1,000 — 1,000 — 
Small business administration pooled securities48,914 — 48,914 — 
Loans held for sale24,679 — 24,679 — 
Derivative instruments97,912 — 97,912 — 
Liabilities
Derivative instruments76,015 — 76,015 — 
Total recurring fair value measurements$1,644,617 $26,893 $1,617,724 $— 
Nonrecurring fair value measurements
Assets
Individually assessed collateral dependent loans (1)$1,174 $— $— $1,174 
Total nonrecurring fair value measurements$1,174 $— $— $1,174 
(1) The carrying value of individually assessed collateral dependent loans is based on the lower of amortized cost or fair value of the underlying collateral less costs to sell. The fair value of the underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic factors and estimated liquidation expenses. The range of these possible adjustments may vary.
The estimated fair values and related carrying amounts for assets and liabilities
The estimated fair values and related carrying amounts for assets and liabilities for which fair value is only disclosed are shown below as of the dates indicated:
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
March 31, 2022
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$32,555 $30,981 $— $30,981 $— 
U.S. treasury securities100,576 94,596 — 94,596 — 
Agency mortgage-backed securities550,333 521,183 — 521,183 — 
Agency collateralized mortgage obligations576,964 542,566 — 542,566 — 
Single issuer trust preferred securities issued by banks1,500 1,508 — 1,508 — 
Small business administration pooled securities20,513 20,104 — 20,104 — 
Loans, net of allowance for credit losses (b)13,410,278 13,301,406 — — 13,301,406 
Federal Home Loan Bank stock (c)11,407 11,407 — 11,407 — 
Cash surrender value of life insurance policies (d)291,192 291,192 — 291,192 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$15,364,782 $15,364,782 $— $15,364,782 $— 
Time certificates of deposits (f)1,398,610 1,384,450 — 1,384,450 — 
Federal Home Loan Bank borrowings (f)25,660 25,626 — 25,626 — 
Junior subordinated debentures (g)62,854 63,654 — 63,654 — 
Subordinated debentures (f)49,814 43,754 — — 43,754 
 
   Fair Value Measurements at Reporting Date Using
 Carrying
Value
Fair
Value
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
  
December 31, 2021
 (Dollars in thousands)
Financial assets
Securities held to maturity (a)
U.S. government agency securities$32,987 $32,546 $— $32,546 $— 
U.S. treasury securities102,560 102,242 — 102,242 — 
Agency mortgage-backed securities493,012 497,236 — 497,236 — 
Agency collateralized mortgage obligations415,736 408,845 — 408,845 — 
Single issuer trust preferred securities issued by banks1,500 1,508 — 1,508 — 
Small business administration pooled securities21,023 21,756 — 21,756 — 
Loans, net of allowance for credit losses (b)13,439,190 13,389,515 — — 13,389,515 
Federal Home Loan Bank stock (c)11,407 11,407 — 11,407 — 
Cash surrender value of life insurance policies (d)289,304 289,304 — 289,304 — 
Financial liabilities
Deposit liabilities, other than time deposits (e)$15,385,894 $15,385,894 $— $15,385,894 $— 
Time certificates of deposits (f)1,531,150 1,529,857 — 1,529,857 — 
Federal Home Loan Bank borrowings (f)25,667 25,663 — 25,663 — 
Long-term borrowings (f)14,063 13,989 — 13,989 — 
Junior subordinated debentures (g)62,853 67,019 — 67,019 — 
Subordinated debentures (f)49,791 45,532 — — 45,532 
(a)The fair values presented are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments and/or discounted cash flow analysis.
(b)Fair value of loans is measured using the exit price valuation method, determined primarily by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities or cash flows, while incorporating liquidity and credit assumptions. Additionally, this amount excludes individually assessed collateral dependent loans, which are deemed to be marked to fair value on a nonrecurring basis.
(c)Federal Home Loan Bank stock has no quoted market value and is carried at cost; therefore the carrying amount approximates fair value.
(d)Cash surrender value of life insurance policies is recorded at its cash surrender value (or the amount that can be realized upon surrender of the policy), therefore, carrying amount approximates fair value.
(e)Fair value of demand deposits, savings and interest checking accounts and money market deposits is the amount payable on demand at the reporting date.
(f)Fair value was determined by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
(g)Fair value was determined based upon market prices of securities with similar terms and maturities.