XML 28 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Loss on Contract Termination $ 0 $ 684,000 $ 0
Operating Lease, Impairment Loss 0 4,163,000 0
Gain (Loss) on Sale of Other Investments 0 (1,033,000) 0
Interest income      
Interest and fees on loans 381,433,000 369,836,000 411,460,000
Interest Income, Securities, Operating, Taxable 30,477,000 30,133,000 32,405,000
Nontaxable interest and dividends on securities 16,000 35,000 51,000
Interest on loans held for sale 856,000 1,218,000 891,000
Interest on federal funds sold and short-term investments 2,494,000 847,000 2,207,000
Total interest and dividend income 415,276,000 402,069,000 447,014,000
Interest expense      
Interest on deposits 8,327,000 27,333,000 41,186,000
Interest on borrowings 5,390,000 7,008,000 12,693,000
Total interest expense 13,717,000 34,341,000 53,879,000
Net interest income 401,559,000 367,728,000 393,135,000
Provision for Loan and Lease Losses 18,205,000 52,500,000 6,000,000
Net interest income after provision for credit losses 383,354,000 315,228,000 387,135,000
Noninterest income      
Deposit account fees 16,745,000 15,121,000 20,040,000
Interchange and ATM fees 12,987,000 15,834,000 22,152,000
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 35,308,000 29,432,000 28,719,000
Fees and Commission Mortgage Banking 13,280,000 18,948,000 11,454,000
Increase in cash surrender value of life insurance policies 6,431,000 5,362,000 5,013,000
Gain Realized on Life Insurance Policies 258,000 1,044,000 434,000
Derivative, Gain (Loss) on Derivative, Net 3,257,000 10,058,000 6,478,000
Other noninterest income 17,584,000 15,641,000 21,004,000
Total noninterest income 105,850,000 111,440,000 115,294,000
Noninterest expenses      
Salaries and employee benefits 172,586,000 152,460,000 149,165,000
Occupancy and equipment expenses 36,265,000 37,050,000 33,207,000
Data processing & facilities management 6,899,000 6,265,000 6,516,000
FDIC assessment 3,980,000 2,522,000 1,394,000
Advertising expense 4,085,000 4,258,000 5,444,000
Consulting expense 8,271,000 5,987,000 5,448,000
Cost, Amortization 5,715,000 6,135,000 6,379,000
Debit Card Expense 5,144,000 4,374,000 4,220,000
Available-for-Sale Securities - Fixed Income Gross Realized Losses 0 0 1,462,000
Merger and acquisition expense 40,840,000   26,433,000
Software Maintenance 8,149,000 7,264,000 5,511,000
Other noninterest expenses 40,595,000 41,637,000 39,142,000
Total noninterest expenses 332,529,000 273,832,000 284,321,000
Income before income taxes 156,675,000 152,836,000 218,108,000
Income tax benefit 35,683,000 31,669,000 52,933,000
Net Income $ 120,992,000 $ 121,167,000 $ 165,175,000
Basic earnings per share (in dollars per share) $ 3.47 $ 3.64 $ 5.03
Diluted earnings per share (in dollars per share) $ 3.47 $ 3.64 $ 5.03
Weighted average common shares (basic) (in shares) 34,872,034 33,259,643 32,810,433
Common share equivalents (in shares) 16,484 25,646 45,801
Weighted average common shares (diluted) (in shares) 34,888,518 33,285,289 32,856,234
Retained Earnings      
Noninterest expenses      
Net Income $ 120,992,000 $ 121,167,000 $ 165,175,000
Cash dividends declared (in dollars per share) $ 1.92 $ 1.84 $ 1.76