XML 55 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
ACQUISITIONS (Tables)
 12 Months Ended
Dec. 31, 2021
Business Acquisition [Line Items]  
Purchased Credit Impaired Loans Associated with Acquisition [Table Text Block]
For PCD loans acquired from Meridian, a reconciliation of the difference between the purchase price and par value of the assets acquired is presented below:
As of November 12, 2021
(Dollars in thousands)
Gross amortized cost basis at November 12, 2021$768,018 
Allowance for credit losses on PCD loans(16,540)
Interest and liquidity premium8,560 
Purchase price of PCD loans (at fair value)$760,038 
Schedule of Estimated Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the estimated fair value of the assets acquired and liabilities assumed as of the date of the acquisition:
 Net Assets Acquired at Fair Value
 (Dollars in thousands)
Assets
Cash$798,470 
Investments266 
Loans (including loans held for sale)4,908,949 
Allowance for credit losses on PCD loans(16,540)
Bank Premises and equipment66,825 
Goodwill478,866 
Core deposit and other intangibles10,300 
Other assets125,543 
Total assets acquired6,372,679 
Liabilities
Deposits4,440,432 
Borrowings576,088 
Other liabilities46,432 
Total liabilities assumed5,062,952 
     Purchase price$1,309,727 
Business Acquisition, Pro Forma Information [Table Text Block] The selected pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of the financial results of the combined companies had the acquisition actually been completed at the beginning of the period presented, nor does it indicate future results for any other interim or full-year period.
Year Ended
 December 31
 20212020
(Dollars in thousands)
Net interest income after provision for credit losses$565,360 $560,461 
Net income$178,936 $186,218